| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.06B |
6.39B |
5.88B |
5.40B |
| Cost of Sales |
4.91B |
4.23B |
4.05B |
3.74B |
| Gross Operating Profit |
2.16B |
2.16B |
1.83B |
1.66B |
| Selling, General, and Administrative Expenses |
1.05B |
1.03B |
941.80M |
899.70M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.10B |
1.13B |
885.50M |
759.10M |
| Depreciation & Amortization |
257.20M |
250.20M |
240.10M |
225.80M |
| Interest Income |
5.70M |
9.20M |
5.00M |
5.10M |
| Other Income - Net |
229.60M |
-24.40M |
-42.80M |
-44.40M |
| Special Income / Charges |
0.00 |
0.00 |
-4.80M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.08B |
866.10M |
602.80M |
494.00M |
| Interest Expense |
112.40M |
124.90M |
126.00M |
130.90M |
| Pre-Tax Income |
966.60M |
741.20M |
476.80M |
363.10M |
| Income Taxes |
293.00M |
220.90M |
-19.20M |
119.30M |
| Minority Interest |
0.00 |
24.30M |
14.80M |
0.00 |
| Net Income From Continuing Operations |
673.60M |
496.00M |
481.20M |
243.80M |
| Net Income From Discontinued Operations |
7.60M |
-13.40M |
300.00K |
19.80M |
| Net Income From Total Operations |
681.20M |
482.60M |
481.50M |
263.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
600.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
681.20M |
482.60M |
482.10M |
263.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
673.60M |
496.00M |
486.00M |
243.80M |
| Preferred Dividends |
| Net Income Available To Common |
673.60M |
496.00M |
481.20M |
243.80M |
| Basic EPS from Continuing Ops. |
5.41 |
3.96 |
3.87 |
2.01 |
| Basic EPS from Discontinued Ops. |
0.06 |
-0.10 |
0.00 |
0.16 |
| Basic EPS from Total Operations |
5.47 |
3.86 |
3.87 |
2.17 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.47 |
3.86 |
3.88 |
2.17 |
| Basic Normalized Net Income/Share |
5.41 |
3.96 |
3.91 |
2.01 |
| EPS fr Continuing Ops. |
5.33 |
3.88 |
3.80 |
1.97 |
| EPS fr Discontinued Ops |
0.06 |
-0.10 |
0.00 |
0.16 |
| EPS fr Total Ops. |
5.39 |
3.78 |
3.80 |
2.13 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.39 |
3.78 |
3.81 |
2.13 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.33 |
3.88 |
3.84 |
1.97 |
| Dividends Paid per Share |
0.90 |
0.80 |
0.80 |
0.80 |
Connect with TheStreet