|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.14B |
833.00M |
1.20B |
1.10B |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease in Inventories |
-143.00M |
4.00M |
-127.00M |
43.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
91.00M |
11.00M |
-7.00M |
40.00M |
| (Decrease) Increase In Other Current Liabilities |
214.00M |
-136.00M |
-75.00M |
41.00M |
| (Increase) Decrease In Other Working Capital |
70.00M |
27.00M |
-38.00M |
105.00M |
| Other Non-Cash Items |
123.00M |
129.00M |
132.00M |
74.00M |
| Net Cash From Continuing Operations |
1.94B |
1.36B |
1.74B |
1.93B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.94B |
1.36B |
1.74B |
1.93B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
1.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
150.00M |
150.00M |
600.00M |
125.00M |
| Purchases of Property, Plant & Equipment |
-659.00M |
-548.00M |
-557.00M |
-334.00M |
| Acquisitions |
-129.00M |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-200.00M |
-50.00M |
-475.00M |
-350.00M |
| Other Cash from Investing Activities |
-6.00M |
-6.00M |
3.00M |
21.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-844.00M |
-454.00M |
-429.00M |
-537.00M |
| Issuance of Debt |
0.00 |
1.66B |
6.00M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
208.00M |
62.00M |
70.00M |
0.00 |
| Repayment of Long-Term Debt |
-419.00M |
0.00 |
-3.00M |
-50.00M |
| Repurchase of Capital Stock |
-1.03B |
-2.09B |
-1.96B |
-547.00M |
| Payment of Cash Dividends |
-240.00M |
-236.00M |
-252.00M |
-234.00M |
| Other Financing Charges, Net |
0.00 |
2.00M |
11.00M |
60.00M |
| Net Cash From Financing Activities |
-1.48B |
-602.00M |
-2.13B |
-771.00M |
| Effect of Exchange Rate Changes |
-36.00M |
17.00M |
25.00M |
13.00M |
| Net Change in Cash & Cash Equivalents |
-425.00M |
324.00M |
-787.00M |
633.00M |