| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
3.48B |
3.55B |
2.13B |
1.30B |
| Cost of Sales |
3.32B |
3.33B |
1.94B |
1.19B |
| Gross Operating Profit |
152.67M |
224.76M |
190.38M |
111.84M |
| Selling, General, and Administrative Expenses |
79.02M |
73.22M |
60.47M |
44.92M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
73.65M |
151.54M |
129.92M |
66.92M |
| Depreciation & Amortization |
55.90M |
52.52M |
38.81M |
29.41M |
| Interest Income |
191.00K |
310.00K |
313.00K |
225.00K |
| Other Income - Net |
44.73M |
-779.00K |
-699.00K |
563.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
62.68M |
98.54M |
90.72M |
38.29M |
| Interest Expense |
37.52M |
36.64M |
24.67M |
18.05M |
| Pre-Tax Income |
25.16M |
61.90M |
66.05M |
20.24M |
| Income Taxes |
13.39M |
23.69M |
17.89M |
91.00K |
| Minority Interest |
-16.00K |
-205.00K |
150.00K |
364.00K |
| Net Income From Continuing Operations |
11.76M |
38.42M |
48.01M |
19.79M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
11.76M |
38.42M |
48.01M |
19.79M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
11.78M |
38.42M |
48.01M |
19.79M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
11.76M |
38.42M |
48.01M |
19.79M |
| Preferred Dividends |
| Net Income Available To Common |
11.76M |
38.42M |
48.01M |
19.79M |
| Basic EPS from Continuing Ops. |
0.39 |
1.09 |
1.55 |
0.79 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.39 |
1.09 |
1.55 |
0.79 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.39 |
1.09 |
1.55 |
0.79 |
| Basic Normalized Net Income/Share |
0.39 |
1.09 |
1.55 |
0.79 |
| EPS fr Continuing Ops. |
0.39 |
1.01 |
1.51 |
0.79 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.39 |
1.01 |
1.51 |
0.79 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.39 |
1.01 |
1.51 |
0.79 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.39 |
1.01 |
1.51 |
0.79 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |