|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
387.29M |
487.64M |
366.42M |
589.68M |
| Receivables |
285.29M |
130.99M |
97.74M |
121.79M |
| Inventories |
292.30M |
218.95M |
195.52M |
109.11M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
968.35M |
845.08M |
675.54M |
838.39M |
| Property, Plant & Equipment, Gross |
2.52B |
1.92B |
1.46B |
1.04B |
| Accumulated Depreciation & Depletion |
369.29M |
237.55M |
155.49M |
127.36M |
| Property, Plant & Equipment, Net |
2.15B |
1.69B |
1.31B |
913.00M |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
7.97M |
2.44M |
10.46M |
68.49M |
| Total Non-Current Assets |
2.16B |
1.69B |
1.32B |
981.78M |
| Liabilities & Shareholder Equity |
| Total Assets |
3.13B |
2.53B |
1.99B |
1.82B |
| Accounts Payable |
178.81M |
158.90M |
95.26M |
82.08M |
| Short Term Debt |
1.48M |
0.00 |
234.00K |
26.36M |
| Other Current Liabilities |
44.05M |
18.90M |
8.01M |
3.61M |
| Total Current Liabilities |
236.08M |
177.80M |
103.50M |
112.05M |
| Long Term Debt |
13.30M |
2.61M |
2.72M |
3.18M |
| Deferred Income Taxes |
29.36M |
17.74M |
12.61M |
4.76M |
| Other Non-Current Liabilities |
63.29M |
39.81M |
29.56M |
16.92M |
| Minority Interest |
78.98M |
56.35M |
17.13M |
14.86M |
| Total Non-Current Liabilities |
272.05M |
170.42M |
98.80M |
61.63M |
| Total Liabilities |
508.13M |
348.22M |
202.30M |
173.68M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.62B |
2.18B |
1.79B |
1.65B |
| Common Par |
4.60M |
4.59M |
4.56M |
4.51M |
| Additional Paid In Capital |
1.41B |
1.39B |
1.36B |
1.32B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.15B |
752.43M |
393.57M |
324.21M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
50.99M |
40.53M |
31.60M |
0.00 |
| Total Capitalization |
2.63B |
2.19B |
1.79B |
1.65B |
| Total Equity |
2.62B |
2.18B |
1.79B |
1.65B |
| Total Liabilities & Stock Equity |
3.13B |
2.53B |
1.99B |
1.82B |
| Total Common Shares Outstanding |
92.07M |
91.72M |
91.09M |
90.10M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
19.20K |
13.60K |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
91.91M |
91.34M |
90.64M |
81.02M |
| Diluted Weighted Shares Outstanding |
91.91M |
91.34M |
90.64M |
82.16M |
| Number of Employees |
2048 |
1308 |
1605 |
1294 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |