| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
10.02B |
10.34B |
10.09B |
9.07B |
| Cost of Sales |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Operating Profit |
1.19B |
820.00M |
533.00M |
-399.00M |
| Selling, General, and Administrative Expenses |
n.a. |
n.a. |
n.a. |
n.a. |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.19B |
820.00M |
533.00M |
-399.00M |
| Depreciation & Amortization |
n.a. |
n.a. |
n.a. |
n.a. |
| Interest Income |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Income - Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.19B |
820.00M |
533.00M |
-399.00M |
| Interest Expense |
476.00M |
506.00M |
457.00M |
393.00M |
| Pre-Tax Income |
712.00M |
314.00M |
76.00M |
-792.00M |
| Income Taxes |
189.00M |
53.00M |
-209.00M |
-393.00M |
| Minority Interest |
200.00M |
139.00M |
143.00M |
61.00M |
| Net Income From Continuing Operations |
523.00M |
0.00 |
0.00 |
-399.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
523.00M |
0.00 |
0.00 |
-399.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
323.00M |
122.00M |
142.00M |
-460.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
523.00M |
0.00 |
0.00 |
-399.00M |
| Preferred Dividends |
| Net Income Available To Common |
523.00M |
0.00 |
0.00 |
-399.00M |
| Basic EPS from Continuing Ops. |
0.66 |
0.25 |
0.29 |
-0.88 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.14 |
| Basic EPS from Total Operations |
0.66 |
0.25 |
0.29 |
-1.02 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.66 |
0.25 |
0.29 |
-1.02 |
| Basic Normalized Net Income/Share |
0.66 |
n.a. |
n.a. |
-0.88 |
| EPS fr Continuing Ops. |
0.65 |
0.25 |
0.29 |
-0.88 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.14 |
| EPS fr Total Ops. |
0.65 |
0.25 |
0.29 |
-1.02 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.65 |
0.25 |
0.29 |
-1.02 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.65 |
n.a. |
n.a. |
-0.88 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |