|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
93.22M |
324.64M |
56.91M |
43.06M |
| Operating Gains/Losses |
14.57M |
10.00K |
56.00K |
-14.70M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-137.00K |
-22.24M |
-8.62M |
11.78M |
| (Increase) Decrease in Inventories |
-31.66M |
-11.22M |
-3.15M |
280.00K |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-3.90M |
18.52M |
7.90M |
-20.89M |
| (Decrease) Increase In Other Current Liabilities |
38.50M |
28.49M |
-12.72M |
-30.76M |
| (Increase) Decrease In Other Working Capital |
-8.42M |
-6.83M |
1.18M |
-1.74M |
| Other Non-Cash Items |
10.98M |
18.40M |
6.24M |
265.00K |
| Net Cash From Continuing Operations |
235.59M |
169.71M |
114.48M |
74.61M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
235.59M |
169.71M |
114.48M |
74.61M |
| Sale of Property, Plant & Equipment |
91.00K |
14.00K |
76.00K |
69.00K |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-22.39M |
-12.06M |
-9.63M |
-4.52M |
| Acquisitions |
-47.04M |
-83.91M |
-1.65M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
105.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-69.34M |
-95.95M |
-11.20M |
-4.35M |
| Issuance of Debt |
1.48B |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
310.00K |
248.31M |
20.00M |
| Repayment of Long-Term Debt |
-1.20B |
-59.36M |
-434.31M |
-9.50M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-404.33M |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-27.53M |
-171.00K |
0.00 |
-678.00K |
| Net Cash From Financing Activities |
-151.35M |
-59.22M |
-186.00M |
9.82M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
14.90M |
14.54M |
-82.72M |
80.08M |