| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
1.06B |
969.40M |
911.44M |
804.47M |
| Cost of Sales |
763.03M |
701.06M |
663.89M |
593.28M |
| Gross Operating Profit |
301.54M |
268.34M |
247.54M |
211.20M |
| Selling, General, and Administrative Expenses |
259.87M |
252.07M |
211.13M |
194.65M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
41.66M |
16.27M |
36.41M |
16.55M |
| Depreciation & Amortization |
31.05M |
27.59M |
22.83M |
18.75M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
-9.04M |
0.00 |
| Special Income / Charges |
-7.42M |
0.00 |
1.40M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.20M |
-11.32M |
5.94M |
-2.20M |
| Interest Expense |
18.01M |
19.74M |
19.19M |
11.11M |
| Pre-Tax Income |
-14.81M |
-31.06M |
-13.24M |
-13.31M |
| Income Taxes |
687.00K |
750.00K |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-15.50M |
-31.81M |
-13.24M |
-13.31M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-15.50M |
-31.81M |
-13.24M |
-13.31M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-15.50M |
-31.81M |
-13.24M |
-13.31M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-8.08M |
-31.81M |
-14.64M |
-13.31M |
| Preferred Dividends |
| Net Income Available To Common |
-15.50M |
-31.81M |
-13.24M |
-13.31M |
| Basic EPS from Continuing Ops. |
-0.64 |
-1.52 |
-0.88 |
-0.93 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.64 |
-1.52 |
-0.88 |
-0.93 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.64 |
-1.52 |
-0.88 |
-0.93 |
| Basic Normalized Net Income/Share |
-0.33 |
-1.52 |
-0.97 |
-0.93 |
| EPS fr Continuing Ops. |
-0.64 |
-1.52 |
-0.88 |
-0.93 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.64 |
-1.52 |
-0.88 |
-0.93 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.64 |
-1.52 |
-0.88 |
-0.93 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.33 |
-1.52 |
-0.97 |
-0.93 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet