| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.44B |
1.35B |
1.23B |
1.15B |
| Cost of Sales |
593.70M |
555.20M |
519.20M |
480.80M |
| Gross Operating Profit |
849.40M |
790.80M |
709.90M |
672.60M |
| Selling, General, and Administrative Expenses |
168.00M |
158.70M |
146.70M |
167.50M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
681.40M |
632.10M |
563.20M |
505.10M |
| Depreciation & Amortization |
219.20M |
200.80M |
173.70M |
212.70M |
| Interest Income |
0.00 |
0.00 |
0.00 |
10.00M |
| Other Income - Net |
-45.60M |
-42.50M |
-28.70M |
-165.50M |
| Special Income / Charges |
0.00 |
-2.30M |
-5.50M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
416.60M |
386.50M |
355.30M |
136.90M |
| Interest Expense |
147.00M |
127.90M |
129.20M |
164.70M |
| Pre-Tax Income |
269.60M |
258.60M |
226.10M |
-27.80M |
| Income Taxes |
73.60M |
72.80M |
75.60M |
-12.70M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
196.00M |
185.80M |
150.50M |
-15.10M |
| Net Income From Discontinued Operations |
0.00 |
17.90M |
-38.80M |
800.00K |
| Net Income From Total Operations |
196.00M |
203.70M |
111.70M |
-14.30M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
196.00M |
203.70M |
111.70M |
-14.30M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
196.00M |
188.10M |
156.00M |
-15.10M |
| Preferred Dividends |
| Net Income Available To Common |
196.00M |
185.80M |
150.50M |
-15.10M |
| Basic EPS from Continuing Ops. |
4.12 |
3.73 |
2.95 |
-0.30 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.04 |
-0.76 |
0.01 |
| Basic EPS from Total Operations |
4.12 |
3.77 |
2.19 |
-0.29 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.12 |
3.77 |
2.19 |
-0.29 |
| Basic Normalized Net Income/Share |
4.12 |
3.78 |
3.06 |
-0.30 |
| EPS fr Continuing Ops. |
3.89 |
3.44 |
2.63 |
-0.30 |
| EPS fr Discontinued Ops |
0.00 |
0.03 |
-0.63 |
0.01 |
| EPS fr Total Ops. |
3.89 |
3.47 |
2.00 |
-0.29 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.89 |
3.47 |
2.00 |
-0.29 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.89 |
3.48 |
2.73 |
-0.30 |
| Dividends Paid per Share |
1.08 |
0.96 |
0.84 |
0.80 |
Connect with TheStreet