| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.23B |
3.28B |
2.84B |
2.51B |
| Cost of Sales |
2.08B |
2.11B |
1.74B |
1.54B |
| Gross Operating Profit |
1.15B |
1.17B |
1.09B |
972.53M |
| Selling, General, and Administrative Expenses |
815.18M |
893.31M |
826.58M |
726.85M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
337.76M |
279.70M |
268.02M |
245.68M |
| Depreciation & Amortization |
101.85M |
108.00M |
111.27M |
104.70M |
| Interest Income |
6.53M |
5.90M |
7.23M |
5.03M |
| Other Income - Net |
-1.01B |
122.94M |
14.04M |
18.55M |
| Special Income / Charges |
0.00 |
0.00 |
-43.10M |
-3.72M |
| Total Income Before Interest Expenses (EBIT) |
-724.90M |
365.38M |
239.63M |
219.53M |
| Interest Expense |
59.48M |
62.63M |
53.09M |
53.85M |
| Pre-Tax Income |
-784.38M |
302.75M |
186.54M |
165.68M |
| Income Taxes |
31.39M |
84.82M |
38.09M |
34.88M |
| Minority Interest |
37.64M |
13.31M |
7.31M |
13.89M |
| Net Income From Continuing Operations |
-853.41M |
204.62M |
141.13M |
116.91M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-853.41M |
204.62M |
141.13M |
116.91M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-5.10M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-853.41M |
204.62M |
141.13M |
111.81M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-853.41M |
204.62M |
184.23M |
120.63M |
| Preferred Dividends |
| Net Income Available To Common |
-853.41M |
204.62M |
141.13M |
116.91M |
| Basic EPS from Continuing Ops. |
-6.31 |
1.70 |
0.78 |
1.04 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-6.31 |
1.70 |
0.78 |
1.04 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.05 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-6.31 |
1.70 |
0.78 |
0.99 |
| Basic Normalized Net Income/Share |
-6.31 |
1.70 |
1.02 |
1.07 |
| EPS fr Continuing Ops. |
-6.31 |
1.70 |
0.78 |
1.04 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-6.31 |
1.70 |
0.78 |
1.04 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.05 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-6.31 |
1.70 |
0.78 |
0.99 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-6.31 |
1.70 |
1.02 |
1.07 |
| Dividends Paid per Share |
0.00 |
0.31 |
0.31 |
0.29 |
Connect with TheStreet