| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
8.81B |
7.09B |
5.32B |
3.09B |
| Cost of Sales |
6.53B |
5.27B |
3.84B |
2.22B |
| Gross Operating Profit |
2.28B |
1.82B |
1.48B |
873.88M |
| Selling, General, and Administrative Expenses |
1.45B |
1.18B |
1.02B |
599.34M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
829.81M |
639.53M |
456.76M |
274.54M |
| Depreciation & Amortization |
150.10M |
138.11M |
116.29M |
68.20M |
| Interest Income |
11.62M |
13.78M |
11.34M |
5.14M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-2.33M |
-12.59M |
-6.06M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
684.41M |
502.61M |
338.96M |
190.35M |
| Interest Expense |
50.46M |
61.55M |
84.66M |
30.43M |
| Pre-Tax Income |
633.95M |
441.06M |
254.30M |
159.92M |
| Income Taxes |
235.67M |
152.76M |
96.05M |
59.14M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
398.28M |
288.29M |
158.25M |
100.78M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
398.28M |
288.29M |
158.25M |
100.78M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
398.28M |
288.29M |
158.25M |
100.78M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
405.21M |
300.88M |
171.10M |
121.90M |
| Preferred Dividends |
| Net Income Available To Common |
398.28M |
288.29M |
158.25M |
100.78M |
| Basic EPS from Continuing Ops. |
2.44 |
1.82 |
1.06 |
0.87 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.44 |
1.82 |
1.06 |
0.87 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.44 |
1.82 |
1.06 |
0.87 |
| Basic Normalized Net Income/Share |
2.48 |
1.90 |
1.15 |
1.05 |
| EPS fr Continuing Ops. |
2.44 |
1.75 |
1.00 |
0.81 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.44 |
1.75 |
1.00 |
0.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.44 |
1.75 |
1.00 |
0.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.48 |
1.83 |
1.08 |
0.97 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet