| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
803.04M |
500.28M |
341.65M |
225.32M |
| Cost of Sales |
529.98M |
305.06M |
195.39M |
133.98M |
| Gross Operating Profit |
273.07M |
195.22M |
146.26M |
91.34M |
| Selling, General, and Administrative Expenses |
154.05M |
134.49M |
103.42M |
63.92M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
119.02M |
60.72M |
42.84M |
27.42M |
| Depreciation & Amortization |
23.30M |
18.31M |
15.14M |
9.31M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-662.00K |
-235.00K |
54.00K |
202.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
95.05M |
42.18M |
27.75M |
17.35M |
| Interest Expense |
4.69M |
5.70M |
6.18M |
2.26M |
| Pre-Tax Income |
90.36M |
36.47M |
21.58M |
15.09M |
| Income Taxes |
34.48M |
14.17M |
8.73M |
6.65M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
55.88M |
22.30M |
12.84M |
8.44M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
55.88M |
22.30M |
12.84M |
8.44M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
55.88M |
22.30M |
12.84M |
8.44M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
55.88M |
22.30M |
12.84M |
8.44M |
| Preferred Dividends |
| Net Income Available To Common |
55.88M |
22.30M |
12.84M |
8.44M |
| Basic EPS from Continuing Ops. |
1.47 |
0.62 |
0.37 |
0.25 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.47 |
0.62 |
0.37 |
0.25 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.47 |
0.62 |
0.37 |
0.25 |
| Basic Normalized Net Income/Share |
1.47 |
0.62 |
0.37 |
0.25 |
| EPS fr Continuing Ops. |
1.39 |
0.58 |
0.35 |
0.24 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.39 |
0.58 |
0.35 |
0.24 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.39 |
0.58 |
0.35 |
0.24 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.39 |
0.58 |
0.35 |
0.24 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet