|
Sep 2012 |
Sep 2011 |
Sep 2010 |
Sep 2009 |
| Assets |
| Cash and Equivalents |
58.29M |
12.99M |
4.40M |
241.81M |
| Receivables |
396.71M |
328.58M |
177.55M |
91.56M |
| Inventories |
768.44M |
672.25M |
262.48M |
137.29M |
| Other Current Assets |
35.02M |
53.96M |
23.49M |
6.71M |
| Total Current Assets |
1.32B |
1.13B |
495.27M |
537.80M |
| Property, Plant & Equipment, Gross |
1.21B |
722.12M |
340.53M |
202.22M |
| Accumulated Depreciation & Depletion |
267.30M |
142.90M |
81.61M |
66.24M |
| Property, Plant & Equipment, Net |
944.30M |
579.22M |
258.92M |
135.98M |
| Intangibles |
498.35M |
529.49M |
220.00M |
36.48M |
| Other Non-Current Assets |
42.11M |
168.34M |
9.96M |
3.98M |
| Total Non-Current Assets |
2.29B |
2.07B |
875.30M |
276.04M |
| Liabilities & Shareholder Equity |
| Total Assets |
3.62B |
3.20B |
1.37B |
813.84M |
| Accounts Payable |
279.58M |
265.51M |
139.22M |
76.96M |
| Short Term Debt |
9.75M |
6.67M |
19.01M |
5.03M |
| Other Current Liabilities |
58.97M |
63.57M |
6.31M |
6.23M |
| Total Current Liabilities |
519.99M |
471.37M |
238.06M |
124.05M |
| Long Term Debt |
466.98M |
575.97M |
335.50M |
73.01M |
| Deferred Income Taxes |
270.35M |
189.64M |
92.58M |
26.60M |
| Other Non-Current Liabilities |
42.45M |
48.69M |
5.19M |
0.00 |
| Minority Interest |
872.00K |
1.55M |
0.00 |
0.00 |
| Total Non-Current Liabilities |
834.57M |
814.30M |
433.27M |
99.61M |
| Total Liabilities |
1.35B |
1.29B |
671.33M |
223.66M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.26B |
1.91B |
699.24M |
590.17M |
| Common Par |
15.27M |
15.45M |
13.28M |
4.36M |
| Additional Paid In Capital |
1.46B |
1.50B |
473.75M |
450.60M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
771.20M |
411.73M |
213.84M |
137.16M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
10.20M |
-14.58M |
-1.63M |
-1.94M |
| Total Capitalization |
2.73B |
2.49B |
1.03B |
663.19M |
| Total Equity |
2.26B |
1.91B |
699.24M |
590.17M |
| Total Liabilities & Stock Equity |
3.62B |
3.20B |
1.37B |
813.84M |
| Total Common Shares Outstanding |
152.68M |
154.47M |
132.82M |
130.97M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
154.93M |
146.21M |
131.53M |
113.98M |
| Diluted Weighted Shares Outstanding |
159.08M |
152.14M |
137.83M |
120.37M |
| Number of Employees |
5800 |
5600 |
2380 |
1499 |
| Number of Part-Time Employees |
0 |
0 |
0 |
18 |