|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
6.14B |
9.29B |
6.50B |
105.22B |
| Operating Gains/Losses |
-513.00M |
-4.93B |
-6.05B |
-13.09B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-460.00M |
-1.57B |
-641.00M |
392.00M |
| (Increase) Decrease in Inventories |
-326.00M |
-2.76B |
-2.23B |
3.19B |
| (Increase) Decrease In Other Current Assets |
0.00 |
-522.00M |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
162.00M |
2.10B |
2.26B |
-3.48B |
| (Decrease) Increase In Other Current Liabilities |
1.20B |
-943.00M |
-41.00M |
-9.03B |
| (Increase) Decrease In Other Working Capital |
370.00M |
0.00 |
-613.00M |
342.00M |
| Other Non-Cash Items |
906.00M |
476.00M |
-34.00M |
2.21B |
| Net Cash From Continuing Operations |
10.60B |
8.17B |
6.78B |
-17.24B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
10.60B |
8.17B |
6.78B |
-17.24B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
188.00M |
105.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
17.79B |
0.00 |
6.87B |
0.00 |
| Purchases of Property, Plant & Equipment |
-9.12B |
-837.00M |
-4.20B |
-5.38B |
| Acquisitions |
-26.00M |
4.77B |
-3.26B |
-2.12B |
| Purchases of Short-Term Investments |
-10.88B |
-15.63B |
-12.32B |
0.00 |
| Other Cash from Investing Activities |
852.00M |
-6.11B |
13.95B |
-10.67B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.50B |
-12.74B |
1.23B |
-18.98B |
| Issuance of Debt |
9.04B |
9.03B |
1.42B |
1.71B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
4.00M |
11.00M |
4.86B |
0.00 |
| Repayment of Long-Term Debt |
-7.38B |
-8.47B |
-13.05B |
-2.72B |
| Repurchase of Capital Stock |
-5.10B |
-100.00M |
-1.46B |
0.00 |
| Payment of Cash Dividends |
-939.00M |
-916.00M |
-1.57B |
-97.00M |
| Other Financing Charges, Net |
-367.00M |
81.00M |
41.00M |
45.68B |
| Net Cash From Financing Activities |
-4.74B |
-358.00M |
-9.77B |
44.57B |
| Effect of Exchange Rate Changes |
-8.00M |
-253.00M |
-57.00M |
660.00M |
| Net Change in Cash & Cash Equivalents |
2.35B |
-5.18B |
-1.81B |
9.02B |