|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
18.42B |
15.50B |
21.06B |
22.68B |
| Receivables |
14.44B |
9.95B |
8.70B |
7.52B |
| Inventories |
14.71B |
14.32B |
12.12B |
10.11B |
| Other Current Assets |
1.78B |
2.46B |
2.57B |
3.12B |
| Total Current Assets |
70.00B |
60.25B |
53.05B |
59.25B |
| Property, Plant & Equipment, Gross |
31.40B |
27.56B |
22.51B |
19.97B |
| Accumulated Depreciation & Depletion |
5.56B |
4.60B |
3.28B |
1.28B |
| Property, Plant & Equipment, Net |
25.84B |
22.96B |
19.24B |
18.69B |
| Intangibles |
6.81B |
10.01B |
11.88B |
14.55B |
| Other Non-Current Assets |
14.52B |
19.47B |
22.64B |
12.58B |
| Total Non-Current Assets |
79.43B |
84.36B |
85.84B |
77.05B |
| Liabilities & Shareholder Equity |
| Total Assets |
149.42B |
144.60B |
138.90B |
136.30B |
| Accounts Payable |
25.17B |
24.49B |
21.50B |
18.72B |
| Short Term Debt |
5.52B |
1.68B |
1.62B |
10.22B |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
1.20B |
| Total Current Liabilities |
53.99B |
48.93B |
47.16B |
52.44B |
| Long Term Debt |
10.53B |
11.65B |
9.14B |
5.56B |
| Deferred Income Taxes |
13.17B |
12.34B |
13.02B |
13.28B |
| Other Non-Current Liabilities |
34.73B |
32.69B |
32.42B |
36.06B |
| Minority Interest |
-52.00M |
97.00M |
331.00M |
396.00M |
| Total Non-Current Liabilities |
59.19B |
57.55B |
55.56B |
62.61B |
| Total Liabilities |
113.18B |
106.48B |
102.72B |
115.05B |
| Preferred Stock Equity |
10.39B |
10.39B |
10.39B |
0.00 |
| Common Stock Equity |
25.85B |
27.73B |
25.79B |
21.25B |
| Common Par |
14.00M |
16.00M |
15.00M |
15.00M |
| Additional Paid In Capital |
23.83B |
26.39B |
24.26B |
24.04B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
10.06B |
7.18B |
266.00M |
-4.39B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-8.05B |
-5.86B |
1.25B |
1.59B |
| Total Capitalization |
46.78B |
49.77B |
45.32B |
26.81B |
| Total Equity |
36.24B |
38.12B |
36.18B |
21.25B |
| Total Liabilities & Stock Equity |
149.42B |
144.60B |
138.90B |
136.30B |
| Total Common Shares Outstanding |
1.37B |
1.56B |
1.50B |
1.50B |
| Preferred Shares |
376.09M |
376.10M |
376.10M |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
1.57B |
1.54B |
1.50B |
925.00M |
| Diluted Weighted Shares Outstanding |
1.68B |
1.67B |
1.62B |
925.00M |
| Number of Employees |
70000 |
67000 |
67000 |
NA |
| Number of Part-Time Employees |
143000 |
140000 |
135000 |
NA |