| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.59B |
2.26B |
1.87B |
1.97B |
| Cost of Sales |
1.82B |
1.73B |
1.58B |
1.68B |
| Gross Operating Profit |
774.00M |
527.00M |
286.00M |
288.00M |
| Selling, General, and Administrative Expenses |
501.00M |
416.00M |
342.00M |
412.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
273.00M |
111.00M |
-56.00M |
-124.00M |
| Depreciation & Amortization |
326.00M |
252.00M |
156.00M |
138.00M |
| Interest Income |
10.00M |
21.00M |
17.00M |
13.00M |
| Other Income - Net |
-26.00M |
15.00M |
12.00M |
12.00M |
| Special Income / Charges |
10.00M |
33.00M |
32.00M |
36.00M |
| Total Income Before Interest Expenses (EBIT) |
-59.00M |
-72.00M |
-151.00M |
-201.00M |
| Interest Expense |
169.00M |
171.00M |
106.00M |
99.00M |
| Pre-Tax Income |
-228.00M |
-243.00M |
-257.00M |
-300.00M |
| Income Taxes |
49.00M |
63.00M |
67.00M |
63.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-277.00M |
-306.00M |
-324.00M |
-363.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
9.00M |
| Net Income From Total Operations |
-277.00M |
-306.00M |
-324.00M |
-354.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-277.00M |
-306.00M |
-324.00M |
-354.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-287.00M |
-339.00M |
-356.00M |
-399.00M |
| Preferred Dividends |
| Net Income Available To Common |
-281.00M |
-310.00M |
-327.00M |
-367.00M |
| Basic EPS from Continuing Ops. |
-5.04 |
-7.30 |
-10.50 |
-16.34 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.40 |
| Basic EPS from Total Operations |
-5.04 |
-7.30 |
-10.50 |
-15.94 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-5.04 |
-7.30 |
-10.50 |
-15.94 |
| Basic Normalized Net Income/Share |
-5.22 |
-8.09 |
-11.54 |
-17.96 |
| EPS fr Continuing Ops. |
-5.04 |
-7.30 |
-10.50 |
-16.34 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.40 |
| EPS fr Total Ops. |
-5.04 |
-7.30 |
-10.50 |
-15.94 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-5.04 |
-7.30 |
-10.50 |
-15.94 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-5.22 |
-8.09 |
-11.54 |
-17.96 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet