| |
May 2009 |
May 2008 |
May 2007 |
May 2006 |
| Sales |
14.69B |
13.65B |
12.44B |
11.64B |
| Cost of Sales |
9.00B |
8.32B |
7.54B |
6.54B |
| Gross Operating Profit |
5.69B |
5.33B |
4.90B |
5.10B |
| Selling, General, and Administrative Expenses |
2.95B |
2.62B |
2.39B |
2.68B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.73B |
2.71B |
2.52B |
2.42B |
| Depreciation & Amortization |
453.60M |
459.20M |
418.00M |
424.00M |
| Interest Income |
0.00 |
0.00 |
31.00M |
27.00M |
| Other Income - Net |
176.80M |
0.00 |
3.00M |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.41B |
2.34B |
2.16B |
2.06B |
| Interest Expense |
390.00M |
421.70M |
461.00M |
426.00M |
| Pre-Tax Income |
2.02B |
1.92B |
1.70B |
1.63B |
| Income Taxes |
720.40M |
622.20M |
560.00M |
541.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.30B |
1.29B |
1.14B |
1.09B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.30B |
1.29B |
1.14B |
1.09B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.30B |
1.29B |
1.14B |
1.09B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.35B |
1.32B |
1.18B |
1.12B |
| Preferred Dividends |
| Net Income Available To Common |
1.30B |
1.29B |
1.14B |
1.09B |
| Basic EPS from Continuing Ops. |
3.93 |
3.86 |
3.30 |
3.05 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.93 |
3.86 |
3.30 |
3.05 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.93 |
3.86 |
3.30 |
3.05 |
| Basic Normalized Net Income/Share |
4.06 |
3.92 |
3.41 |
3.13 |
| EPS fr Continuing Ops. |
3.80 |
3.71 |
3.18 |
2.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.80 |
3.71 |
3.18 |
2.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.80 |
3.71 |
3.18 |
2.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.92 |
3.77 |
3.29 |
2.98 |
| Dividends Paid per Share |
1.72 |
1.57 |
1.44 |
1.34 |
Connect with TheStreet