|
May 2012 |
May 2011 |
May 2010 |
May 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.59B |
1.80B |
1.54B |
1.30B |
| Operating Gains/Losses |
-164.60M |
-188.30M |
-13.70M |
-397.40M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-24.20M |
-69.80M |
-121.10M |
81.80M |
| (Increase) Decrease in Inventories |
144.50M |
-240.00M |
-16.70M |
-28.10M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
12.10M |
109.00M |
69.60M |
-116.40M |
| (Decrease) Increase In Other Current Liabilities |
-38.00M |
-424.10M |
158.10M |
209.40M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
42.80M |
-45.40M |
37.10M |
74.90M |
| Net Cash From Continuing Operations |
2.40B |
1.53B |
2.18B |
1.83B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.40B |
1.53B |
2.18B |
1.83B |
| Sale of Property, Plant & Equipment |
2.20M |
4.10M |
7.40M |
248.80M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-675.90M |
-648.80M |
-649.90M |
-562.60M |
| Acquisitions |
-1.05B |
-88.90M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-131.60M |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-15.40M |
18.50M |
52.00M |
24.90M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.87B |
-715.10M |
-721.20M |
-288.90M |
| Issuance of Debt |
1.62B |
457.40M |
235.80M |
459.50M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
233.50M |
410.40M |
388.80M |
305.20M |
| Repayment of Long-Term Debt |
-1.45B |
-7.40M |
-906.90M |
-370.30M |
| Repurchase of Capital Stock |
-313.00M |
-1.16B |
-691.80M |
-1.30B |
| Payment of Cash Dividends |
-800.10M |
-729.40M |
-643.70M |
-579.50M |
| Other Financing Charges, Net |
49.90M |
95.90M |
114.00M |
77.00M |
| Net Cash From Financing Activities |
-661.40M |
-936.60M |
-1.50B |
-1.40B |
| Effect of Exchange Rate Changes |
-18.20M |
71.30M |
-32.80M |
-46.00M |
| Net Change in Cash & Cash Equivalents |
-148.40M |
-53.60M |
-76.60M |
88.80M |