|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.80B |
9.88B |
907.88M |
1.27B |
| Receivables |
1.75B |
1.95B |
1.62B |
1.39B |
| Inventories |
1.74B |
1.39B |
1.20B |
1.05B |
| Other Current Assets |
348.42M |
126.85M |
116.24M |
66.89M |
| Total Current Assets |
6.16B |
13.92B |
5.71B |
4.81B |
| Property, Plant & Equipment, Gross |
1.52B |
1.13B |
1.02B |
1.00B |
| Accumulated Depreciation & Depletion |
423.30M |
358.26M |
316.37M |
304.89M |
| Property, Plant & Equipment, Net |
1.10B |
774.41M |
701.24M |
699.97M |
| Intangibles |
11.74B |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.05B |
398.96M |
3.60B |
2.56B |
| Total Non-Current Assets |
15.08B |
3.38B |
5.88B |
4.89B |
| Liabilities & Shareholder Equity |
| Total Assets |
21.24B |
17.30B |
11.59B |
9.70B |
| Accounts Payable |
1.33B |
1.21B |
803.02M |
810.54M |
| Short Term Debt |
1.17B |
1.57M |
646.34M |
5.59M |
| Other Current Liabilities |
13.40M |
40.58M |
1.86M |
167.62M |
| Total Current Liabilities |
4.27B |
2.51B |
2.46B |
1.87B |
| Long Term Debt |
7.05B |
7.61B |
2.95B |
1.24B |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
136.35M |
315.26M |
60.24M |
78.94M |
| Minority Interest |
-17.97M |
-14.58M |
-11.51M |
-10.16M |
| Total Non-Current Liabilities |
7.66B |
8.05B |
3.26B |
1.46B |
| Total Liabilities |
11.93B |
10.56B |
5.73B |
3.33B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
9.31B |
6.74B |
5.86B |
6.37B |
| Common Par |
760.00K |
753.00K |
802.00K |
900.00K |
| Additional Paid In Capital |
5.65B |
4.90B |
4.65B |
4.38B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
3.70B |
1.78B |
1.18B |
2.00B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-45.62M |
58.20M |
30.91M |
-5.76M |
| Total Capitalization |
16.36B |
14.34B |
8.81B |
7.61B |
| Total Equity |
9.31B |
6.74B |
5.86B |
6.37B |
| Total Liabilities & Stock Equity |
21.24B |
17.30B |
11.59B |
9.70B |
| Total Common Shares Outstanding |
1.52B |
1.51B |
1.60B |
1.80B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
1.51B |
1.55B |
1.71B |
1.81B |
| Diluted Weighted Shares Outstanding |
1.58B |
1.58B |
1.75B |
1.87B |
| Number of Employees |
5000 |
4500 |
4000 |
3852 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |