| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
711.15M |
518.87M |
427.02M |
324.07M |
| Cost of Sales |
510.46M |
379.42M |
311.47M |
239.22M |
| Gross Operating Profit |
200.69M |
139.45M |
115.55M |
84.85M |
| Selling, General, and Administrative Expenses |
164.10M |
101.67M |
83.26M |
64.76M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
36.59M |
37.78M |
32.29M |
20.09M |
| Depreciation & Amortization |
6.95M |
5.43M |
4.43M |
3.13M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-33.52M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-3.88M |
32.36M |
27.86M |
16.96M |
| Interest Expense |
5.56M |
3.16M |
6.36M |
4.35M |
| Pre-Tax Income |
-9.44M |
29.20M |
21.50M |
12.61M |
| Income Taxes |
4.59M |
11.71M |
8.31M |
5.52M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-14.03M |
17.49M |
13.19M |
7.09M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-14.03M |
17.49M |
13.19M |
7.09M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-14.03M |
17.49M |
13.19M |
7.09M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
19.49M |
17.49M |
13.19M |
7.09M |
| Preferred Dividends |
| Net Income Available To Common |
-14.03M |
17.49M |
13.19M |
7.09M |
| Basic EPS from Continuing Ops. |
-0.85 |
1.09 |
1.00 |
0.62 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.85 |
1.09 |
1.00 |
0.62 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.85 |
1.09 |
1.00 |
0.62 |
| Basic Normalized Net Income/Share |
1.18 |
1.09 |
1.00 |
0.62 |
| EPS fr Continuing Ops. |
-0.85 |
1.05 |
0.94 |
0.58 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.85 |
1.05 |
0.94 |
0.58 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.85 |
1.05 |
0.94 |
0.58 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.18 |
1.05 |
0.94 |
0.58 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet