|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
10.15M |
15.79M |
4.50M |
3.58M |
| Receivables |
5.06M |
5.62M |
5.37M |
3.75M |
| Inventories |
4.11M |
2.22M |
1.61M |
1.46M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
19.61M |
24.33M |
11.88M |
9.61M |
| Property, Plant & Equipment, Gross |
15.30M |
12.81M |
9.77M |
8.41M |
| Accumulated Depreciation & Depletion |
10.72M |
8.32M |
6.05M |
4.08M |
| Property, Plant & Equipment, Net |
4.58M |
4.49M |
3.72M |
4.33M |
| Intangibles |
4.27M |
5.28M |
3.86M |
4.72M |
| Other Non-Current Assets |
510.00K |
564.00K |
1.01M |
1.36M |
| Total Non-Current Assets |
19.22M |
20.19M |
15.99M |
17.72M |
| Liabilities & Shareholder Equity |
| Total Assets |
38.83M |
44.52M |
27.88M |
27.32M |
| Accounts Payable |
3.17M |
3.18M |
2.96M |
4.38M |
| Short Term Debt |
3.60M |
3.44M |
3.23M |
1.32M |
| Other Current Liabilities |
3.08M |
4.48M |
0.00 |
0.00 |
| Total Current Liabilities |
10.70M |
11.96M |
11.01M |
11.10M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
233.00K |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
614.00K |
504.00K |
1.48M |
2.22M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.13M |
1.25M |
1.48M |
2.22M |
| Total Liabilities |
11.83M |
13.21M |
12.49M |
13.32M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
27.00M |
31.31M |
15.39M |
14.00M |
| Common Par |
22.00K |
22.00K |
12.00K |
9.00K |
| Additional Paid In Capital |
123.39M |
118.36M |
88.55M |
82.81M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-94.50M |
-87.49M |
-73.35M |
-68.99M |
| Treasury Stock |
-2.21M |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
298.00K |
423.00K |
178.00K |
168.00K |
| Total Capitalization |
27.00M |
31.31M |
15.39M |
14.00M |
| Total Equity |
27.00M |
31.31M |
15.39M |
14.00M |
| Total Liabilities & Stock Equity |
38.83M |
44.52M |
27.88M |
27.32M |
| Total Common Shares Outstanding |
22.21M |
21.55M |
12.21M |
9.29M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
701.75K |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
21.44M |
17.28M |
10.69M |
5.72M |
| Diluted Weighted Shares Outstanding |
21.44M |
17.28M |
10.69M |
5.72M |
| Number of Employees |
84 |
80 |
83 |
98 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |