| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
17.97B |
15.81B |
11.84B |
8.89B |
| Cost of Sales |
12.49B |
11.19B |
8.27B |
6.26B |
| Gross Operating Profit |
5.48B |
4.62B |
3.57B |
2.63B |
| Selling, General, and Administrative Expenses |
1.32B |
1.38B |
1.08B |
669.28M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.16B |
3.24B |
2.49B |
1.96B |
| Depreciation & Amortization |
813.07M |
688.30M |
504.13M |
301.76M |
| Interest Income |
207.57M |
426.66M |
458.81M |
204.48M |
| Other Income - Net |
-382.63M |
262.64M |
233.13M |
27.62M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.22B |
3.31B |
2.80B |
1.99B |
| Interest Expense |
695.02M |
628.10M |
437.13M |
227.76M |
| Pre-Tax Income |
2.53B |
2.68B |
2.36B |
1.76B |
| Income Taxes |
406.61M |
530.36M |
438.90M |
465.30M |
| Minority Interest |
430.70M |
532.35M |
409.02M |
178.91M |
| Net Income From Continuing Operations |
1.69B |
1.62B |
1.51B |
1.12B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.69B |
1.62B |
1.51B |
1.12B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.69B |
1.62B |
1.51B |
1.12B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.69B |
1.62B |
1.51B |
1.12B |
| Preferred Dividends |
| Net Income Available To Common |
1.69B |
1.62B |
1.51B |
1.12B |
| Basic EPS from Continuing Ops. |
0.61 |
1.22 |
1.14 |
0.84 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.61 |
1.22 |
1.14 |
0.84 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.61 |
1.22 |
1.14 |
0.84 |
| Basic Normalized Net Income/Share |
0.61 |
1.22 |
1.14 |
0.84 |
| EPS fr Continuing Ops. |
0.61 |
1.21 |
1.13 |
0.84 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.61 |
1.21 |
1.13 |
0.84 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.61 |
1.21 |
1.13 |
0.84 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.61 |
1.21 |
1.13 |
0.84 |
| Dividends Paid per Share |
0.52 |
0.31 |
0.29 |
0.28 |
Connect with TheStreet