| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 2.21B | 1.71B | 896.41M | 191.02M |
| Cost of Sales | 996.50M | 672.80M | 312.07M | 76.07M |
| Gross Operating Profit | 1.21B | 1.04B | 584.34M | 114.95M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | 132.90M | 83.00M | 47.41M | 14.01M |
| Operating Income before D & A (EBITDA) | 1.08B | 954.20M | 536.93M | 100.94M |
| Depreciation & Amortization | 465.10M | 324.20M | 135.26M | 20.06M |
| Interest Income | 20.50M | 18.30M | 9.24M | 9.35M |
| Other Income - Net | -16.30M | 106.00M | 10.62M | -8.80M |
| Special Income / Charges | 10.00M | -110.90M | 18.73M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 626.50M | 643.40M | 440.26M | 81.44M |
| Interest Expense | 44.70M | 44.80M | 0.00 | 0.00 |
| Pre-Tax Income | 581.80M | 598.60M | 440.26M | 81.44M |
| Income Taxes | 160.30M | 154.50M | 142.37M | 30.09M |
| Minority Interest | 46.10M | 35.80M | 12.19M | 0.00 |
| Net Income From Continuing Operations | 375.40M | 408.30M | 285.70M | 51.35M |
| Net Income From Discontinued Operations | 84.70M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 460.10M | 408.30M | 285.70M | 51.35M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 460.10M | 408.30M | 285.70M | 51.35M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
365.40M | 519.20M | 266.97M | 51.35M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 375.40M | 408.30M | 285.70M | 51.35M |
| Basic EPS from Continuing Ops. | 0.65 | 0.94 | 0.91 | 0.27 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.65 | 0.94 | 0.91 | 0.27 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.65 | 0.94 | 0.91 | 0.27 |
| Basic Normalized Net Income/Share | 0.63 | 1.20 | 0.85 | 0.27 |
| EPS fr Continuing Ops. | 0.65 | 0.93 | 0.83 | 0.27 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.65 | 0.93 | 0.83 | 0.27 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.65 | 0.93 | 0.83 | 0.27 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.63 | 1.18 | 0.78 | 0.27 |
| Dividends Paid per Share | 0.18 | 0.18 | 0.68 | 0.27 |