|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.75B |
1.88B |
1.38B |
240.20M |
| Operating Gains/Losses |
-63.00M |
-315.00M |
-772.90M |
-72.30M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-294.00M |
-76.00M |
-156.80M |
-86.50M |
| (Increase) Decrease in Inventories |
-138.00M |
-157.00M |
-56.50M |
-80.30M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
75.00M |
-9.00M |
135.90M |
116.50M |
| (Decrease) Increase In Other Current Liabilities |
47.00M |
-59.00M |
148.00M |
141.30M |
| (Increase) Decrease In Other Working Capital |
-1.00M |
-25.00M |
-1.70M |
-1.00M |
| Other Non-Cash Items |
-20.00M |
205.00M |
650.70M |
431.10M |
| Net Cash From Continuing Operations |
2.10B |
2.37B |
1.79B |
1.27B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
-15.30M |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.10B |
2.37B |
1.77B |
1.27B |
| Sale of Property, Plant & Equipment |
43.00M |
0.00 |
476.70M |
14.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
65.20M |
| Purchases of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Acquisitions |
0.00 |
0.00 |
-1.32B |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-19.40M |
-181.90M |
| Other Cash from Investing Activities |
-1.00M |
206.00M |
-208.60M |
400.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.29B |
-1.57B |
-2.08B |
-1.46B |
| Issuance of Debt |
0.00 |
0.00 |
1.12B |
1.33B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
44.00M |
477.00M |
95.80M |
81.60M |
| Repayment of Long-Term Debt |
0.00 |
0.00 |
-1.12B |
-460.00M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-438.00M |
-330.00M |
-154.40M |
-131.70M |
| Other Financing Charges, Net |
0.00 |
0.00 |
0.00 |
-22.70M |
| Net Cash From Financing Activities |
-394.00M |
147.00M |
-9.10M |
799.20M |
| Effect of Exchange Rate Changes |
-1.00M |
-1.00M |
-2.50M |
1.60M |
| Net Change in Cash & Cash Equivalents |
-584.00M |
946.00M |
-318.40M |
612.30M |