|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
918.00M |
1.50B |
556.20M |
874.60M |
| Receivables |
788.00M |
513.00M |
544.80M |
271.00M |
| Inventories |
722.00M |
574.00M |
396.80M |
349.40M |
| Other Current Assets |
42.00M |
89.00M |
84.10M |
78.00M |
| Total Current Assets |
2.53B |
2.95B |
1.62B |
1.60B |
| Property, Plant & Equipment, Gross |
29.97B |
27.20B |
27.51B |
19.73B |
| Accumulated Depreciation & Depletion |
3.60B |
2.92B |
2.19B |
1.73B |
| Property, Plant & Equipment, Net |
26.37B |
24.28B |
25.32B |
18.00B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
580.00M |
405.00M |
1.10B |
584.10M |
| Total Non-Current Assets |
28.68B |
26.42B |
27.19B |
19.35B |
| Liabilities & Shareholder Equity |
| Total Assets |
31.21B |
29.37B |
28.81B |
20.95B |
| Accounts Payable |
886.00M |
619.00M |
586.50M |
416.40M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
16.70M |
| Other Current Liabilities |
289.00M |
152.00M |
272.90M |
194.00M |
| Total Current Liabilities |
1.18B |
771.00M |
1.03B |
735.00M |
| Long Term Debt |
783.00M |
737.00M |
747.10M |
719.00M |
| Deferred Income Taxes |
5.54B |
5.56B |
6.08B |
3.64B |
| Other Non-Current Liabilities |
783.00M |
821.00M |
538.60M |
309.80M |
| Minority Interest |
0.00 |
0.00 |
-8.20M |
-2.00M |
| Total Non-Current Liabilities |
7.32B |
7.33B |
7.58B |
4.72B |
| Total Liabilities |
8.50B |
8.10B |
8.61B |
5.46B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
22.72B |
21.27B |
20.19B |
15.49B |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
17.12B |
16.99B |
15.85B |
12.91B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
5.55B |
4.24B |
3.78B |
2.35B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
51.00M |
43.00M |
561.90M |
238.80M |
| Total Capitalization |
23.50B |
22.01B |
20.94B |
16.21B |
| Total Equity |
22.72B |
21.27B |
20.19B |
15.49B |
| Total Liabilities & Stock Equity |
31.21B |
29.37B |
28.81B |
20.95B |
| Total Common Shares Outstanding |
811.52M |
809.94M |
798.37M |
733.56M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
810.41M |
804.47M |
735.34M |
731.31M |
| Diluted Weighted Shares Outstanding |
830.96M |
825.90M |
738.24M |
734.56M |
| Number of Employees |
4140 |
3427 |
3140 |
3155 |
| Number of Part-Time Employees |
4397 |
3986 |
3707 |
3652 |