| |
Oct 2009 |
Oct 2008 |
Oct 2007 |
Oct 2006 |
| Sales |
2.79B |
3.78B |
3.32B |
2.63B |
| Cost of Sales |
2.26B |
2.98B |
2.61B |
2.06B |
| Gross Operating Profit |
535.10M |
799.15M |
707.70M |
569.69M |
| Selling, General, and Administrative Expenses |
267.60M |
339.16M |
313.38M |
259.12M |
| Research & Development |
n.a. |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
267.50M |
459.99M |
394.32M |
310.57M |
| Depreciation & Amortization |
n.a. |
106.38M |
102.30M |
90.49M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
60.80M |
51.46M |
9.83M |
57.02M |
| Special Income / Charges |
-34.40M |
-340.00K |
-23.48M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
227.30M |
357.59M |
255.42M |
241.93M |
| Interest Expense |
53.60M |
49.63M |
45.51M |
35.99M |
| Pre-Tax Income |
173.70M |
307.96M |
209.91M |
205.94M |
| Income Taxes |
37.70M |
73.61M |
53.54M |
63.82M |
| Minority Interest |
3.60M |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
132.40M |
234.35M |
156.37M |
142.12M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
132.40M |
234.35M |
156.37M |
142.12M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
132.40M |
234.35M |
156.37M |
142.12M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
233.40M |
277.90M |
201.08M |
175.36M |
| Preferred Dividends |
| Net Income Available To Common |
0.00 |
234.35M |
156.37M |
142.12M |
| Basic EPS from Continuing Ops. |
2.29 |
4.04 |
2.69 |
2.47 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.29 |
4.04 |
2.69 |
2.47 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.29 |
4.04 |
2.69 |
2.47 |
| Basic Normalized Net Income/Share |
4.04 |
4.79 |
3.46 |
3.04 |
| EPS fr Continuing Ops. |
2.28 |
3.99 |
2.65 |
2.42 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.28 |
3.99 |
2.65 |
2.42 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.28 |
3.99 |
2.65 |
2.42 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.02 |
4.73 |
3.41 |
2.98 |
| Dividends Paid per Share |
1.52 |
1.32 |
0.92 |
0.60 |
Connect with TheStreet