| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 169.72B | 163.39B | 148.02B | 151.30B |
| Cost of Sales | 62.85B | 64.95B | 58.28B | 53.37B |
| Gross Operating Profit | 106.87B | 98.44B | 89.74B | 97.93B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 48.31B | 44.47B | 44.59B | 57.66B |
| Operating Income before D & A (EBITDA) | 58.56B | 53.97B | 45.16B | 40.26B |
| Depreciation & Amortization | 10.28B | 9.16B | 8.54B | 8.38B |
| Interest Income | 329.00M | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 1.15B | 0.00 | 1.68B | 1.06B |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 51.30B | 44.81B | 38.30B | 32.94B |
| Interest Expense | 23.79B | 19.29B | 15.19B | 11.91B |
| Pre-Tax Income | 27.51B | 25.53B | 23.12B | 21.04B |
| Income Taxes | 4.13B | 3.95B | 3.85B | 3.51B |
| Minority Interest | 916.00M | 908.00M | 986.00M | 928.00M |
| Net Income From Continuing Operations | 22.47B | 20.67B | 18.28B | 16.59B |
| Net Income From Discontinued Operations | -260.00M | 163.00M | -1.92B | 0.00 |
| Net Income From Total Operations | 22.21B | 20.83B | 16.35B | 16.59B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 22.21B | 20.83B | 16.35B | 16.59B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
20.93B | 20.67B | 18.28B | 16.59B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 22.47B | 20.67B | 18.28B | 16.59B |
| Basic EPS from Continuing Ops. | 2.21 | 1.99 | 1.73 | 1.60 |
| Basic EPS from Discontinued Ops. | -0.03 | 0.02 | -0.18 | 0.00 |
| Basic EPS from Total Operations | 2.18 | 2.01 | 1.55 | 1.60 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.18 | 2.01 | 1.55 | 1.60 |
| Basic Normalized Net Income/Share | 2.06 | 1.99 | 1.73 | 1.60 |
| EPS fr Continuing Ops. | 2.20 | 1.99 | 1.72 | 1.59 |
| EPS fr Discontinued Ops | -0.03 | 0.01 | -0.18 | 0.00 |
| EPS fr Total Ops. | 2.17 | 2.00 | 1.54 | 1.59 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.17 | 2.00 | 1.54 | 1.59 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.05 | 1.99 | 1.72 | 1.59 |
| Dividends Paid per Share | 1.12 | 1.00 | 0.88 | 0.80 |