| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
182.52B |
169.72B |
163.39B |
148.02B |
| Cost of Sales |
72.28B |
62.85B |
64.95B |
58.28B |
| Gross Operating Profit |
110.24B |
106.87B |
98.44B |
89.74B |
| Selling, General, and Administrative Expenses |
52.75B |
48.31B |
44.47B |
44.59B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
57.48B |
58.56B |
53.97B |
45.16B |
| Depreciation & Amortization |
11.49B |
10.28B |
9.16B |
8.54B |
| Interest Income |
0.00 |
329.00M |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
1.15B |
0.00 |
1.68B |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
45.99B |
51.30B |
44.81B |
38.30B |
| Interest Expense |
26.21B |
23.79B |
19.29B |
15.19B |
| Pre-Tax Income |
19.78B |
27.51B |
25.53B |
23.12B |
| Income Taxes |
1.05B |
4.13B |
3.95B |
3.85B |
| Minority Interest |
641.00M |
916.00M |
908.00M |
986.00M |
| Net Income From Continuing Operations |
18.09B |
22.47B |
20.67B |
18.28B |
| Net Income From Discontinued Operations |
-679.00M |
-260.00M |
163.00M |
-1.92B |
| Net Income From Total Operations |
17.41B |
22.21B |
20.83B |
16.35B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
17.41B |
22.21B |
20.83B |
16.35B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
18.09B |
20.93B |
20.67B |
18.28B |
| Preferred Dividends |
| Net Income Available To Common |
18.01B |
22.47B |
20.67B |
18.28B |
| Basic EPS from Continuing Ops. |
1.79 |
2.21 |
1.99 |
1.73 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.03 |
0.02 |
-0.18 |
| Basic EPS from Total Operations |
1.79 |
2.18 |
2.01 |
1.55 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
-0.07 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.72 |
2.18 |
2.01 |
1.55 |
| Basic Normalized Net Income/Share |
1.79 |
2.06 |
1.99 |
1.73 |
| EPS fr Continuing Ops. |
1.78 |
2.20 |
1.99 |
1.72 |
| EPS fr Discontinued Ops |
0.00 |
-0.03 |
0.01 |
-0.18 |
| EPS fr Total Ops. |
1.78 |
2.17 |
2.00 |
1.54 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
-0.06 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.72 |
2.17 |
2.00 |
1.54 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.78 |
2.05 |
1.99 |
1.72 |
| Dividends Paid per Share |
1.24 |
1.12 |
1.00 |
0.88 |
Connect with TheStreet