|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
13.86B |
14.37B |
12.18B |
11.24B |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
3.12B |
-466.00M |
-126.00M |
3.27B |
| (Increase) Decrease in Inventories |
-1.27B |
-1.17B |
342.00M |
1.10B |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-424.00M |
1.24B |
805.00M |
-480.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-920.00M |
-1.39B |
-1.18B |
1.68B |
| Other Non-Cash Items |
8.71B |
11.05B |
12.71B |
-23.00M |
| Net Cash From Continuing Operations |
31.25B |
32.60B |
35.79B |
24.72B |
| Net Cash From Discontinued Operations |
79.00M |
758.00M |
331.00M |
-131.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
31.33B |
33.36B |
36.12B |
24.59B |
| Sale of Property, Plant & Equipment |
6.20B |
5.90B |
7.21B |
6.48B |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-15.13B |
-12.65B |
-9.80B |
-8.63B |
| Acquisitions |
2.39B |
-2.32B |
1.85B |
3.85B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
17.94B |
29.70B |
35.22B |
41.17B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
11.30B |
19.88B |
32.44B |
43.00B |
| Issuance of Debt |
63.02B |
50.60B |
47.64B |
82.96B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
3.96B |
709.00M |
529.00M |
837.00M |
| Repayment of Long-Term Debt |
-103.94B |
-85.71B |
-101.38B |
-110.92B |
| Repurchase of Capital Stock |
0.00 |
-5.46B |
-1.79B |
-214.00M |
| Payment of Cash Dividends |
-7.19B |
-6.46B |
-4.79B |
-8.99B |
| Other Financing Charges, Net |
-6.92B |
-494.00M |
-1.68B |
-7.19B |
| Net Cash From Financing Activities |
-51.07B |
-46.86B |
-61.59B |
-43.51B |
| Effect of Exchange Rate Changes |
1.28B |
-841.00M |
-333.00M |
0.00 |
| Net Change in Cash & Cash Equivalents |
-7.16B |
5.54B |
6.64B |
24.08B |