| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 15.75B | 14.28B | 9.01B | 15.33B |
| Receivables | 416.45B | 365.23B | 14.85B | 14.23B |
| Inventories | 12.90B | 11.40B | 10.47B | 9.78B |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 490.52B | 438.73B | 87.48B | 174.88B |
| Property, Plant & Equipment, Gross | 119.60B | 119.17B | 111.73B | 106.36B |
| Accumulated Depreciation & Depletion | 41.71B | 44.20B | 44.20B | 43.02B |
| Property, Plant & Equipment, Net | 77.90B | 74.97B | 67.53B | 63.33B |
| Intangibles | 16.18B | 86.43B | 81.73B | 83.24B |
| Other Non-Current Assets | 129.63B | 97.11B | 436.61B | 428.88B |
| Total Non-Current Assets | 304.82B | 258.51B | 585.86B | 575.46B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 795.34B | 697.24B | 673.34B | 750.33B |
| Accounts Payable | 21.40B | 21.70B | 21.27B | 24.73B |
| Short Term Debt | 195.10B | 172.15B | 158.16B | 157.75B |
| Other Current Liabilities | 19.73B | 21.42B | 21.04B | 19.87B |
| Total Current Liabilities | 246.11B | 220.51B | 204.93B | 206.28B |
| Long Term Debt | 319.02B | 260.80B | 212.28B | 213.16B |
| Deferred Income Taxes | 12.14B | 14.17B | 16.33B | 14.41B |
| Other Non-Current Liabilities | 94.50B | 81.86B | 122.40B | 189.81B |
| Minority Interest | 916.00M | 908.00M | 986.00M | 928.00M |
| Total Non-Current Liabilities | 433.66B | 364.41B | 359.06B | 433.77B |
| Total Liabilities | 679.78B | 584.92B | 563.99B | 640.05B |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 115.56B | 112.31B | 109.35B | 110.28B |
| Common Par | 669.00M | 669.00M | 669.00M | 669.00M |
| Additional Paid In Capital | 26.10B | 25.49B | 25.23B | 24.26B |
| Cumulative Translation Adjustment | 10.71B | 6.18B | 2.53B | 6.93B |
| Retained Earnings | 117.36B | 107.80B | 98.12B | 90.80B |
| Treasury Stock | -36.90B | -24.89B | -17.33B | -12.76B |
| Other Equity Adjustments | -2.38B | -2.93B | 135.00M | 388.00M |
| Total Capitalization | 434.57B | 373.12B | 321.64B | 323.44B |
| Total Equity | 115.56B | 112.31B | 109.35B | 110.28B |
| Total Liabilities & Stock Equity | 795.34B | 697.24B | 673.34B | 750.33B |
| Total Common Shares Outstanding | 9.99B | 10.28B | 10.48B | 10.59B |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 1.16B | 867.84M | 660.94M | 558.85M |
| Basic Weighted Shares Outstanding | 10.18B | 10.36B | 10.57B | 10.40B |
| Diluted Weighted Shares Outstanding | 10.22B | 10.39B | 10.61B | 10.44B |
| Number of Employees | 327000 | 319000 | 316000 | 307000 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |