| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
29.30B |
27.24B |
24.06B |
21.24B |
| Cost of Sales |
25.20B |
23.70B |
21.05B |
17.40B |
| Gross Operating Profit |
4.10B |
3.54B |
3.01B |
3.84B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
1.30B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.10B |
3.54B |
3.01B |
2.54B |
| Depreciation & Amortization |
447.00M |
423.00M |
384.00M |
342.00M |
| Interest Income |
67.00M |
61.00M |
55.00M |
0.00 |
| Other Income - Net |
17.00M |
4.00M |
3.00M |
21.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.74B |
3.18B |
2.68B |
2.22B |
| Interest Expense |
133.00M |
131.00M |
156.00M |
118.00M |
| Pre-Tax Income |
3.60B |
3.05B |
2.53B |
2.10B |
| Income Taxes |
1.13B |
967.00M |
817.00M |
632.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
2.48B |
2.08B |
1.71B |
1.47B |
| Net Income From Discontinued Operations |
-19.00M |
-8.00M |
146.00M |
-7.00M |
| Net Income From Total Operations |
2.46B |
2.07B |
1.86B |
1.46B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.46B |
2.07B |
1.86B |
1.46B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.48B |
2.08B |
1.71B |
1.47B |
| Preferred Dividends |
| Net Income Available To Common |
2.48B |
2.08B |
1.71B |
1.47B |
| Basic EPS from Continuing Ops. |
6.26 |
5.14 |
4.24 |
3.66 |
| Basic EPS from Discontinued Ops. |
-0.05 |
-0.02 |
0.36 |
-0.02 |
| Basic EPS from Total Operations |
6.21 |
5.12 |
4.60 |
3.64 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.21 |
5.12 |
4.60 |
3.64 |
| Basic Normalized Net Income/Share |
6.26 |
5.14 |
4.24 |
3.65 |
| EPS fr Continuing Ops. |
6.22 |
5.10 |
4.20 |
3.63 |
| EPS fr Discontinued Ops |
-0.05 |
-0.02 |
0.36 |
-0.02 |
| EPS fr Total Ops. |
6.17 |
5.08 |
4.56 |
3.61 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.17 |
5.08 |
4.56 |
3.61 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.22 |
5.10 |
4.20 |
3.63 |
| Dividends Paid per Share |
1.34 |
1.10 |
1.12 |
0.78 |
Connect with TheStreet