|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-332.00M |
2.53B |
2.62B |
2.39B |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
240.00M |
-420.00M |
-152.00M |
-151.00M |
| (Increase) Decrease in Inventories |
-478.00M |
-186.00M |
-23.00M |
-72.00M |
| (Increase) Decrease In Other Current Assets |
149.00M |
-62.00M |
-334.00M |
-112.00M |
| (Decrease) Increase In Payables |
-441.00M |
17.00M |
366.00M |
-92.00M |
| (Decrease) Increase In Other Current Liabilities |
752.00M |
715.00M |
-255.00M |
-161.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
-199.00M |
0.00 |
0.00 |
| Other Non-Cash Items |
2.32B |
214.00M |
135.00M |
260.00M |
| Net Cash From Continuing Operations |
2.69B |
3.21B |
2.99B |
2.86B |
| Net Cash From Discontinued Operations |
-2.00M |
0.00 |
-2.00M |
-15.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.68B |
3.21B |
2.98B |
2.84B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
254.00M |
| Purchases of Property, Plant & Equipment |
-450.00M |
-458.00M |
-370.00M |
-385.00M |
| Acquisitions |
-444.00M |
-1.56B |
-233.00M |
-811.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-226.00M |
-152.00M |
| Other Cash from Investing Activities |
-47.00M |
200.00M |
158.00M |
39.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-656.00M |
-1.97B |
-408.00M |
-1.39B |
| Issuance of Debt |
2.38B |
1.50B |
0.00 |
747.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
146.00M |
198.00M |
277.00M |
142.00M |
| Repayment of Long-Term Debt |
-2.40B |
-750.00M |
0.00 |
0.00 |
| Repurchase of Capital Stock |
-602.00M |
-1.47B |
-1.18B |
-209.00M |
| Payment of Cash Dividends |
-893.00M |
-673.00M |
-631.00M |
-577.00M |
| Other Financing Charges, Net |
-15.00M |
-5.00M |
-687.00M |
-909.00M |
| Net Cash From Financing Activities |
-1.38B |
-1.20B |
-2.23B |
-806.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
647.00M |
36.00M |
350.00M |
642.00M |