| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.77B |
7.44B |
8.03B |
7.60B |
| Cost of Sales |
4.01B |
4.16B |
4.44B |
4.06B |
| Gross Operating Profit |
2.75B |
3.28B |
3.60B |
3.54B |
| Selling, General, and Administrative Expenses |
1.28B |
1.27B |
1.32B |
1.22B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.48B |
2.01B |
2.28B |
2.32B |
| Depreciation & Amortization |
262.20M |
285.12M |
276.77M |
276.19M |
| Interest Income |
0.00 |
10.42M |
4.82M |
5.93M |
| Other Income - Net |
21.46M |
6.69M |
4.47M |
-25.52M |
| Special Income / Charges |
-7.98B |
-72.03M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-7.12B |
1.71B |
2.01B |
2.03B |
| Interest Expense |
190.84M |
259.82M |
288.04M |
210.62M |
| Pre-Tax Income |
-7.31B |
1.45B |
1.72B |
1.82B |
| Income Taxes |
-658.40M |
473.30M |
558.70M |
606.60M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-6.65B |
975.58M |
1.16B |
1.21B |
| Net Income From Discontinued Operations |
0.00 |
6.22M |
0.00 |
14.64M |
| Net Income From Total Operations |
-6.65B |
981.80M |
1.16B |
1.23B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
73.81M |
0.00 |
18.76M |
| Total Net Income |
-6.65B |
1.06B |
1.16B |
1.24B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.33B |
1.05B |
1.16B |
1.21B |
| Preferred Dividends |
| Net Income Available To Common |
-6.65B |
975.58M |
1.16B |
1.21B |
| Basic EPS from Continuing Ops. |
-29.11 |
4.18 |
4.91 |
4.94 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.03 |
0.00 |
0.06 |
| Basic EPS from Total Operations |
-29.11 |
4.21 |
4.91 |
5.00 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.32 |
0.00 |
0.08 |
| Basic EPS, Total |
-29.11 |
4.53 |
4.91 |
5.08 |
| Basic Normalized Net Income/Share |
5.82 |
4.49 |
4.91 |
4.94 |
| EPS fr Continuing Ops. |
-29.11 |
4.17 |
4.90 |
4.92 |
| EPS fr Discontinued Ops |
0.00 |
0.03 |
0.00 |
0.06 |
| EPS fr Total Ops. |
-29.11 |
4.20 |
4.90 |
4.98 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.32 |
0.00 |
0.08 |
| EPS, Total |
-29.11 |
4.52 |
4.90 |
5.06 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.82 |
4.48 |
4.90 |
4.92 |
| Dividends Paid per Share |
1.60 |
1.33 |
1.18 |
1.10 |
Connect with TheStreet