|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
475.01M |
500.13M |
622.82M |
382.36M |
| Operating Gains/Losses |
-153.82M |
-52.17M |
-169.20M |
-39.42M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
42.00M |
45.74M |
29.73M |
132.14M |
| (Increase) Decrease in Inventories |
-7.17M |
22.93M |
-10.43M |
56.77M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-3.28M |
-12.61M |
-15.20M |
-66.76M |
| (Decrease) Increase In Other Current Liabilities |
853.00K |
-57.17M |
-98.27M |
64.08M |
| (Increase) Decrease In Other Working Capital |
-62.32M |
2.64M |
-41.33M |
-146.36M |
| Other Non-Cash Items |
148.74M |
69.78M |
89.72M |
186.31M |
| Net Cash From Continuing Operations |
756.74M |
814.14M |
772.88M |
866.58M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
756.74M |
814.14M |
772.88M |
866.58M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-91.87M |
-72.45M |
-69.07M |
-67.74M |
| Acquisitions |
-67.24M |
-23.02M |
-15.16M |
-9.58M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
39.01M |
36.98M |
112.71M |
31.91M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-86.98M |
-24.92M |
62.97M |
-34.62M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
492.62M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
33.75M |
3.61M |
3.21M |
402.00K |
| Repayment of Long-Term Debt |
-306.57M |
-613.43M |
443.74M |
-1.21B |
| Repurchase of Capital Stock |
-153.95M |
-53.04M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-158.82M |
-47.95M |
-38.22M |
-119.33M |
| Other Financing Charges, Net |
-78.13M |
-94.69M |
-1.16B |
0.00 |
| Net Cash From Financing Activities |
-663.72M |
-805.50M |
-751.26M |
-832.81M |
| Effect of Exchange Rate Changes |
2.06M |
192.00K |
-372.00K |
702.00K |
| Net Change in Cash & Cash Equivalents |
8.10M |
-16.09M |
84.22M |
-154.00K |