| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.78B |
3.18B |
2.96B |
3.36B |
| Cost of Sales |
3.21B |
2.62B |
2.41B |
2.84B |
| Gross Operating Profit |
374.00M |
390.70M |
383.70M |
344.20M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
374.00M |
390.70M |
383.70M |
344.20M |
| Depreciation & Amortization |
189.80M |
184.20M |
178.10M |
172.40M |
| Interest Income |
8.80M |
8.80M |
9.00M |
6.00M |
| Other Income - Net |
10.90M |
6.90M |
15.00M |
10.10M |
| Special Income / Charges |
0.00 |
0.00 |
-6.40M |
29.90M |
| Total Income Before Interest Expenses (EBIT) |
203.90M |
222.20M |
223.20M |
217.80M |
| Interest Expense |
40.10M |
37.90M |
49.10M |
46.80M |
| Pre-Tax Income |
163.80M |
184.30M |
174.10M |
171.00M |
| Income Taxes |
44.30M |
49.10M |
45.80M |
34.70M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
119.50M |
135.20M |
128.30M |
136.30M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
119.50M |
135.20M |
128.30M |
136.30M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
119.50M |
135.20M |
128.30M |
136.30M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
119.50M |
135.20M |
134.70M |
106.40M |
| Preferred Dividends |
| Net Income Available To Common |
119.50M |
135.20M |
128.30M |
136.30M |
| Basic EPS from Continuing Ops. |
2.64 |
2.99 |
2.88 |
3.08 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.64 |
2.99 |
2.88 |
3.08 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.64 |
2.99 |
2.88 |
3.08 |
| Basic Normalized Net Income/Share |
2.64 |
2.99 |
3.02 |
2.40 |
| EPS fr Continuing Ops. |
2.63 |
2.99 |
2.87 |
3.07 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.63 |
2.99 |
2.87 |
3.07 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.63 |
2.99 |
2.87 |
3.07 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.63 |
2.99 |
3.01 |
2.40 |
| Dividends Paid per Share |
1.86 |
1.86 |
1.86 |
1.86 |
Connect with TheStreet