|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
131.00M |
69.00M |
24.00M |
26.00M |
| Receivables |
1.36B |
216.00M |
173.00M |
155.00M |
| Inventories |
662.00M |
702.00M |
615.00M |
649.00M |
| Other Current Assets |
512.00M |
1.76B |
1.35B |
1.17B |
| Total Current Assets |
2.67B |
2.75B |
2.16B |
2.00B |
| Property, Plant & Equipment, Gross |
10.48B |
9.78B |
6.27B |
5.94B |
| Accumulated Depreciation & Depletion |
2.13B |
1.88B |
1.86B |
1.79B |
| Property, Plant & Equipment, Net |
8.35B |
7.90B |
4.40B |
4.15B |
| Intangibles |
1.93B |
1.92B |
418.00M |
418.00M |
| Other Non-Current Assets |
1.19B |
1.35B |
533.00M |
510.00M |
| Total Non-Current Assets |
11.47B |
11.17B |
5.36B |
5.07B |
| Liabilities & Shareholder Equity |
| Total Assets |
14.14B |
13.91B |
7.52B |
7.07B |
| Accounts Payable |
945.00M |
884.00M |
928.00M |
761.00M |
| Short Term Debt |
1.60B |
1.34B |
1.03B |
602.00M |
| Other Current Liabilities |
790.00M |
862.00M |
468.00M |
409.00M |
| Total Current Liabilities |
3.34B |
3.08B |
2.43B |
1.77B |
| Long Term Debt |
3.33B |
3.56B |
1.67B |
1.97B |
| Deferred Income Taxes |
1.59B |
1.44B |
768.00M |
695.00M |
| Other Non-Current Liabilities |
2.45B |
2.48B |
813.00M |
814.00M |
| Minority Interest |
15.00M |
14.00M |
16.00M |
27.00M |
| Total Non-Current Liabilities |
7.39B |
7.51B |
3.28B |
3.52B |
| Total Liabilities |
10.73B |
10.60B |
5.70B |
5.29B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
3.41B |
3.32B |
1.81B |
1.78B |
| Common Par |
590.00M |
586.00M |
391.00M |
390.00M |
| Additional Paid In Capital |
2.01B |
1.99B |
631.00M |
679.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.04B |
967.00M |
943.00M |
848.00M |
| Treasury Stock |
-8.00M |
-7.00M |
-2.00M |
-21.00M |
| Other Equity Adjustments |
-218.00M |
-217.00M |
-150.00M |
-116.00M |
| Total Capitalization |
6.74B |
6.88B |
3.49B |
3.75B |
| Total Equity |
3.41B |
3.32B |
1.81B |
1.78B |
| Total Liabilities & Stock Equity |
14.14B |
13.91B |
7.52B |
7.07B |
| Total Common Shares Outstanding |
117.86M |
117.00M |
78.00M |
77.50M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
216.52K |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
117.00M |
80.40M |
77.40M |
76.80M |
| Diluted Weighted Shares Outstanding |
117.50M |
80.90M |
77.80M |
77.10M |
| Number of Employees |
6121 |
6400 |
2621 |
2469 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |