| |
Feb 2009 |
Feb 2008 |
Feb 2007 |
Feb 2006 |
| Sales |
9.52B |
6.40B |
6.85B |
8.74B |
| Cost of Sales |
6.35B |
4.24B |
4.61B |
6.03B |
| Gross Operating Profit |
3.16B |
2.16B |
2.24B |
2.71B |
| Selling, General, and Administrative Expenses |
2.95B |
2.01B |
2.07B |
2.83B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
214.20M |
147.55M |
167.68M |
-113.33M |
| Depreciation & Amortization |
260.99M |
186.79M |
177.75M |
207.33M |
| Interest Income |
591.00K |
14.35M |
9.61M |
13.46M |
| Other Income - Net |
116.86M |
221.41M |
-1.30M |
912.13M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
70.67M |
204.39M |
38.24M |
612.73M |
| Interest Expense |
154.14M |
111.82M |
73.81M |
92.25M |
| Pre-Tax Income |
-83.47M |
92.57M |
-35.57M |
520.48M |
| Income Taxes |
2.68M |
5.59M |
-62.09M |
128.93M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
1.13M |
| Net Income From Continuing Operations |
-86.15M |
86.98M |
26.52M |
390.42M |
| Net Income From Discontinued Operations |
-53.73M |
-247.66M |
377.00K |
2.21M |
| Net Income From Total Operations |
-139.88M |
-160.68M |
26.89M |
392.63M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-139.88M |
-160.68M |
26.89M |
392.63M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-86.15M |
86.98M |
26.52M |
390.42M |
| Preferred Dividends |
| Net Income Available To Common |
-86.15M |
86.98M |
26.52M |
390.42M |
| Basic EPS from Continuing Ops. |
-1.69 |
2.00 |
0.64 |
9.69 |
| Basic EPS from Discontinued Ops. |
-1.05 |
-5.69 |
0.01 |
0.05 |
| Basic EPS from Total Operations |
-2.74 |
-3.69 |
0.65 |
9.74 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.74 |
-3.69 |
0.65 |
9.74 |
| Basic Normalized Net Income/Share |
-1.69 |
2.00 |
0.64 |
9.69 |
| EPS fr Continuing Ops. |
-4.28 |
1.37 |
0.63 |
9.59 |
| EPS fr Discontinued Ops |
-1.13 |
-5.59 |
0.01 |
0.05 |
| EPS fr Total Ops. |
-5.41 |
-4.22 |
0.64 |
9.64 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-5.41 |
-4.22 |
0.64 |
9.64 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.28 |
1.37 |
0.63 |
9.59 |
| Dividends Paid per Share |
0.00 |
0.00 |
7.25 |
0.00 |
Connect with TheStreet