|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
32.81M |
11.43M |
6.89M |
5.68M |
| Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
36.12M |
11.81M |
7.04M |
5.80M |
| Property, Plant & Equipment, Gross |
48.00K |
1.05M |
910.00K |
752.00K |
| Accumulated Depreciation & Depletion |
19.00K |
657.00K |
491.00K |
320.00K |
| Property, Plant & Equipment, Net |
29.00K |
393.00K |
419.00K |
432.00K |
| Intangibles |
12.86M |
12.86M |
0.00 |
0.00 |
| Other Non-Current Assets |
74.00K |
3.00K |
16.00K |
16.00K |
| Total Non-Current Assets |
18.86M |
19.16M |
435.00K |
448.00K |
| Liabilities & Shareholder Equity |
| Total Assets |
54.99M |
30.97M |
7.48M |
6.25M |
| Accounts Payable |
1.98M |
2.16M |
724.00K |
625.00K |
| Short Term Debt |
6.00K |
35.00K |
51.00K |
52.00K |
| Other Current Liabilities |
11.90M |
5.53M |
3.14M |
3.72M |
| Total Current Liabilities |
15.92M |
11.20M |
5.03M |
5.48M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
5.05M |
5.05M |
0.00 |
0.00 |
| Other Non-Current Liabilities |
6.21M |
4.57M |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
11.31M |
9.65M |
20.00K |
36.00K |
| Total Liabilities |
27.23M |
20.86M |
5.05M |
5.51M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
27.76M |
10.11M |
2.43M |
741.00K |
| Common Par |
8.00K |
5.00K |
2.00K |
2.00K |
| Additional Paid In Capital |
132.17M |
81.18M |
62.02M |
44.49M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-102.20M |
-67.23M |
-55.74M |
-43.75M |
| Treasury Stock |
-3.85M |
-3.85M |
-3.85M |
0.00 |
| Other Equity Adjustments |
1.63M |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
27.76M |
10.11M |
2.43M |
741.00K |
| Total Equity |
27.76M |
10.11M |
2.43M |
741.00K |
| Total Liabilities & Stock Equity |
54.99M |
30.97M |
7.48M |
6.25M |
| Total Common Shares Outstanding |
82.92M |
47.14M |
18.37M |
16.21M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
675.00K |
675.00K |
675.00K |
0.00 |
| Basic Weighted Shares Outstanding |
62.48M |
36.33M |
17.88M |
14.80M |
| Diluted Weighted Shares Outstanding |
62.48M |
36.33M |
17.88M |
14.80M |
| Number of Employees |
12 |
29 |
32 |
27 |
| Number of Part-Time Employees |
0 |
0 |
0 |
1 |