| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.04B |
822.68M |
613.05M |
491.89M |
| Cost of Sales |
574.87M |
466.08M |
321.32M |
270.04M |
| Gross Operating Profit |
465.98M |
356.61M |
291.73M |
221.86M |
| Selling, General, and Administrative Expenses |
243.34M |
231.32M |
159.20M |
117.47M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
222.64M |
125.29M |
132.53M |
104.39M |
| Depreciation & Amortization |
92.07M |
86.33M |
81.28M |
80.93M |
| Interest Income |
14.90M |
6.58M |
1.48M |
1.70M |
| Other Income - Net |
7.35M |
50.18M |
-5.37M |
-3.86M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
151.89M |
95.47M |
47.36M |
21.30M |
| Interest Expense |
8.46M |
14.11M |
13.43M |
10.59M |
| Pre-Tax Income |
143.42M |
81.35M |
33.92M |
10.71M |
| Income Taxes |
8.82M |
16.54M |
-5.85M |
-6.40M |
| Minority Interest |
9.46M |
8.39M |
0.00 |
0.00 |
| Net Income From Continuing Operations |
125.14M |
56.42M |
39.77M |
17.10M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
125.14M |
56.42M |
39.77M |
17.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
125.14M |
56.42M |
39.77M |
17.10M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
125.14M |
56.42M |
39.77M |
17.10M |
| Preferred Dividends |
| Net Income Available To Common |
125.14M |
17.28M |
-10.57M |
-1.58M |
| Basic EPS from Continuing Ops. |
0.59 |
0.13 |
-26.93 |
-4.00 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.59 |
0.13 |
-26.93 |
-4.00 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.59 |
0.13 |
-26.93 |
-4.00 |
| Basic Normalized Net Income/Share |
0.59 |
0.13 |
n.a. |
n.a. |
| EPS fr Continuing Ops. |
0.57 |
0.12 |
-26.93 |
-4.00 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.57 |
0.12 |
-26.93 |
-4.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.57 |
0.12 |
-26.93 |
-4.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.57 |
0.12 |
n.a. |
n.a. |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet