|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
25.72M |
33.63M |
82.03M |
| Receivables |
11.74M |
1.98M |
259.00K |
| Inventories |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
740.00K |
| Total Current Assets |
37.78M |
45.83M |
83.26M |
| Property, Plant & Equipment, Gross |
343.00K |
320.00K |
244.00K |
| Accumulated Depreciation & Depletion |
225.00K |
139.00K |
56.00K |
| Property, Plant & Equipment, Net |
118.00K |
181.00K |
188.00K |
| Intangibles |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
7.74M |
0.00 |
0.00 |
| Total Non-Current Assets |
56.97M |
49.30M |
49.30M |
| Liabilities & Shareholder Equity |
| Total Assets |
94.76M |
95.12M |
132.56M |
| Accounts Payable |
6.60M |
147.00K |
96.00K |
| Short Term Debt |
5.40M |
1.35M |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
22.24M |
11.92M |
13.86M |
| Long Term Debt |
34.60M |
8.65M |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
324.00K |
232.00K |
192.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
34.92M |
8.88M |
192.00K |
| Total Liabilities |
57.16M |
20.80M |
14.06M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
37.60M |
74.32M |
118.50M |
| Common Par |
10.00K |
10.00K |
10.00K |
| Additional Paid In Capital |
164.58M |
158.44M |
153.64M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-126.99M |
-84.12M |
-35.14M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
72.19M |
82.97M |
118.50M |
| Total Equity |
37.60M |
74.32M |
118.50M |
| Total Liabilities & Stock Equity |
94.76M |
95.12M |
132.56M |
| Total Common Shares Outstanding |
10.02M |
9.88M |
9.88M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
9.98M |
9.88M |
9.88M |
| Diluted Weighted Shares Outstanding |
9.98M |
9.88M |
9.88M |
| Number of Employees |
24 |
24 |
25 |
| Number of Part-Time Employees |
0 |
0 |
0 |