| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
996.23M |
986.97M |
831.39M |
568.71M |
| Cost of Sales |
509.18M |
511.68M |
420.47M |
301.25M |
| Gross Operating Profit |
487.06M |
475.29M |
410.92M |
267.46M |
| Selling, General, and Administrative Expenses |
131.88M |
135.20M |
100.72M |
74.37M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
355.17M |
340.09M |
310.20M |
193.09M |
| Depreciation & Amortization |
125.84M |
130.62M |
90.70M |
55.76M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
409.00K |
735.00K |
59.00K |
459.00K |
| Special Income / Charges |
-95.41M |
-54.90M |
-4.70M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
134.33M |
155.31M |
214.86M |
137.78M |
| Interest Expense |
129.56M |
145.57M |
88.29M |
26.20M |
| Pre-Tax Income |
4.77M |
9.74M |
126.56M |
111.58M |
| Income Taxes |
-935.00K |
14.23M |
39.09M |
-49.28M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
5.71M |
-4.49M |
87.48M |
160.85M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
5.71M |
-4.49M |
87.48M |
160.85M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
5.71M |
-4.49M |
87.48M |
160.85M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
101.12M |
50.41M |
92.17M |
160.85M |
| Preferred Dividends |
| Net Income Available To Common |
5.71M |
-4.49M |
87.48M |
160.85M |
| Basic EPS from Continuing Ops. |
0.10 |
-0.08 |
1.62 |
2.93 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.10 |
-0.08 |
1.62 |
2.93 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.10 |
-0.08 |
1.62 |
2.93 |
| Basic Normalized Net Income/Share |
1.77 |
0.90 |
1.71 |
2.93 |
| EPS fr Continuing Ops. |
0.10 |
-0.08 |
1.59 |
2.93 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.10 |
-0.08 |
1.59 |
2.93 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.10 |
-0.08 |
1.59 |
2.93 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.77 |
0.90 |
1.68 |
2.93 |
| Dividends Paid per Share |
1.92 |
1.90 |
1.87 |
1.83 |
Connect with TheStreet