|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
153.31M |
157.61M |
155.72M |
123.18M |
| Operating Gains/Losses |
118.45M |
23.90M |
40.05M |
34.20M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
43.81M |
-72.60M |
-33.15M |
21.91M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
11.40M |
71.71M |
-50.57M |
0.00 |
| (Decrease) Increase In Payables |
-148.91M |
-84.69M |
106.43M |
13.30M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
27.09M |
-13.83M |
24.54M |
57.39M |
| Net Cash From Continuing Operations |
1.55B |
1.57B |
1.22B |
742.72M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.55B |
1.57B |
1.22B |
742.72M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-802.50M |
-824.84M |
-577.88M |
-255.96M |
| Acquisitions |
0.00 |
0.00 |
-82.56M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
106.41M |
62.17M |
-113.52M |
673.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-634.94M |
-762.67M |
-773.96M |
-255.29M |
| Issuance of Debt |
1.36B |
575.00M |
0.00 |
1.12B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
751.00K |
| Repayment of Long-Term Debt |
-829.24M |
-552.39M |
-7.24M |
-1.10B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-399.39M |
-746.39M |
-529.39M |
-312.37M |
| Other Financing Charges, Net |
-49.09M |
-11.40M |
-19.03M |
-1.74M |
| Net Cash From Financing Activities |
82.90M |
-735.18M |
-555.66M |
-292.36M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
1.00B |
74.83M |
-107.43M |
195.07M |