| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
226.06M |
158.01M |
100.64M |
52.87M |
| Cost of Sales |
127.00M |
90.30M |
59.46M |
30.95M |
| Gross Operating Profit |
99.06M |
67.71M |
41.18M |
21.92M |
| Selling, General, and Administrative Expenses |
46.31M |
30.64M |
18.92M |
9.49M |
| Research & Development |
1.93M |
849.00K |
656.00K |
555.26K |
| Operating Income before D & A (EBITDA) |
50.82M |
36.22M |
21.60M |
11.88M |
| Depreciation & Amortization |
13.87M |
6.54M |
2.75M |
1.77M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-96.00K |
0.00 |
85.00K |
86.02K |
| Special Income / Charges |
-67.70M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-30.85M |
30.64M |
18.94M |
10.20M |
| Interest Expense |
10.23M |
3.50M |
1.00M |
827.08K |
| Pre-Tax Income |
-41.08M |
27.14M |
17.93M |
9.37M |
| Income Taxes |
-9.14M |
10.41M |
6.58M |
1.65M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-31.94M |
16.73M |
11.35M |
7.72M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-31.94M |
16.73M |
11.35M |
7.72M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-31.94M |
16.73M |
11.35M |
7.72M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
35.75M |
16.73M |
11.35M |
7.72M |
| Preferred Dividends |
| Net Income Available To Common |
-31.94M |
16.73M |
11.35M |
7.72M |
| Basic EPS from Continuing Ops. |
-1.69 |
0.91 |
0.66 |
0.53 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.69 |
0.91 |
0.66 |
0.53 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.69 |
0.91 |
0.66 |
0.53 |
| Basic Normalized Net Income/Share |
1.89 |
0.91 |
0.66 |
0.53 |
| EPS fr Continuing Ops. |
-1.69 |
0.88 |
0.61 |
0.47 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-1.69 |
0.88 |
0.61 |
0.47 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.69 |
0.88 |
0.61 |
0.47 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.89 |
0.88 |
0.61 |
0.47 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet