| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.55B |
4.62B |
3.79B |
3.23B |
| Cost of Sales |
3.55B |
3.57B |
2.96B |
2.61B |
| Gross Operating Profit |
1.00B |
1.05B |
835.10M |
619.10M |
| Selling, General, and Administrative Expenses |
351.70M |
452.20M |
410.40M |
369.70M |
| Research & Development |
45.30M |
59.50M |
49.90M |
51.50M |
| Operating Income before D & A (EBITDA) |
603.40M |
534.90M |
374.80M |
197.90M |
| Depreciation & Amortization |
72.60M |
84.20M |
70.80M |
65.90M |
| Interest Income |
6.60M |
6.80M |
5.10M |
3.50M |
| Other Income - Net |
-23.00M |
23.70M |
1.20M |
38.30M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
514.40M |
481.20M |
310.30M |
173.80M |
| Interest Expense |
8.10M |
16.10M |
11.80M |
9.00M |
| Pre-Tax Income |
506.30M |
465.10M |
298.50M |
164.80M |
| Income Taxes |
152.00M |
156.50M |
84.50M |
56.20M |
| Minority Interest |
1.40M |
1.10M |
2.50M |
2.50M |
| Net Income From Continuing Operations |
352.90M |
307.50M |
211.50M |
106.10M |
| Net Income From Discontinued Operations |
8.40M |
-4.70M |
64.80M |
0.00 |
| Net Income From Total Operations |
361.30M |
302.80M |
276.30M |
106.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
361.30M |
302.80M |
276.30M |
106.10M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
352.90M |
307.50M |
211.50M |
106.10M |
| Preferred Dividends |
| Net Income Available To Common |
352.90M |
307.50M |
211.50M |
106.10M |
| Basic EPS from Continuing Ops. |
2.76 |
2.22 |
1.47 |
0.73 |
| Basic EPS from Discontinued Ops. |
0.07 |
-0.04 |
0.45 |
0.00 |
| Basic EPS from Total Operations |
2.83 |
2.18 |
1.92 |
0.73 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.83 |
2.18 |
1.92 |
0.73 |
| Basic Normalized Net Income/Share |
2.76 |
2.22 |
1.47 |
0.73 |
| EPS fr Continuing Ops. |
2.72 |
2.18 |
1.43 |
0.71 |
| EPS fr Discontinued Ops |
0.06 |
-0.04 |
0.44 |
0.00 |
| EPS fr Total Ops. |
2.78 |
2.14 |
1.87 |
0.71 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.78 |
2.14 |
1.87 |
0.71 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.72 |
2.18 |
1.43 |
0.71 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet