|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-96.34M |
-39.49M |
664.20M |
640.14M |
| Operating Gains/Losses |
-16.00K |
-4.58M |
-3.93M |
1.01M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-388.04M |
-529.81M |
-91.77M |
-122.18M |
| (Increase) Decrease in Inventories |
-75.63M |
-348.15M |
-69.68M |
-52.06M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
174.32M |
94.67M |
167.57M |
76.28M |
| (Decrease) Increase In Other Current Liabilities |
614.28M |
742.29M |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-92.41M |
-354.81M |
-56.91M |
-53.77M |
| Other Non-Cash Items |
377.59M |
467.64M |
39.36M |
83.71M |
| Net Cash From Continuing Operations |
762.21M |
-33.46M |
705.49M |
675.19M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
762.21M |
-33.46M |
705.49M |
675.19M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
4.50M |
0.00 |
555.91M |
290.33M |
| Purchases of Property, Plant & Equipment |
-379.23M |
-731.81M |
-588.91M |
-279.94M |
| Acquisitions |
-2.44M |
-21.10M |
-267.90M |
318.00K |
| Purchases of Short-Term Investments |
-29.20M |
0.00 |
-462.07M |
-607.36M |
| Other Cash from Investing Activities |
-5.36M |
-22.16M |
1.30M |
-1.25M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-383.73M |
-676.46M |
-742.08M |
-701.69M |
| Issuance of Debt |
1.38B |
370.11M |
0.00 |
44.74M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
176.00K |
8.33M |
9.38M |
5.96M |
| Repayment of Long-Term Debt |
-1.48B |
-33.80M |
-27.88M |
-78.22M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
19.56M |
226.58M |
168.95M |
5.50M |
| Net Cash From Financing Activities |
-89.11M |
571.22M |
150.45M |
-22.02M |
| Effect of Exchange Rate Changes |
6.31M |
-21.37M |
-12.67M |
-3.20M |
| Net Change in Cash & Cash Equivalents |
295.68M |
-160.07M |
101.19M |
-51.72M |