| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
523.05M |
488.21M |
454.22M |
413.04M |
| Cost of Sales |
n.a. |
n.a. |
n.a. |
n.a. |
| Gross Operating Profit |
219.87M |
213.34M |
202.24M |
179.02M |
| Selling, General, and Administrative Expenses |
n.a. |
n.a. |
n.a. |
n.a. |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
219.87M |
213.34M |
202.24M |
179.02M |
| Depreciation & Amortization |
n.a. |
n.a. |
n.a. |
n.a. |
| Interest Income |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Income - Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
219.87M |
213.34M |
202.24M |
179.02M |
| Interest Expense |
99.16M |
111.36M |
102.81M |
88.57M |
| Pre-Tax Income |
120.70M |
101.97M |
99.43M |
90.46M |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
5.37M |
5.59M |
4.35M |
5.23M |
| Net Income From Continuing Operations |
115.34M |
96.38M |
95.08M |
85.22M |
| Net Income From Discontinued Operations |
14.45M |
99.16M |
23.64M |
29.39M |
| Net Income From Total Operations |
129.79M |
195.54M |
118.71M |
114.61M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
129.79M |
195.54M |
118.71M |
114.61M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
115.34M |
96.38M |
95.08M |
85.22M |
| Preferred Dividends |
| Net Income Available To Common |
114.80M |
95.94M |
79.88M |
73.75M |
| Basic EPS from Continuing Ops. |
1.96 |
1.71 |
1.50 |
1.40 |
| Basic EPS from Discontinued Ops. |
0.24 |
1.77 |
0.44 |
-0.03 |
| Basic EPS from Total Operations |
2.20 |
3.48 |
1.94 |
1.37 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.20 |
3.48 |
1.94 |
1.37 |
| Basic Normalized Net Income/Share |
1.96 |
1.71 |
1.50 |
1.40 |
| EPS fr Continuing Ops. |
1.95 |
1.70 |
1.48 |
1.39 |
| EPS fr Discontinued Ops |
0.24 |
1.75 |
0.44 |
-0.03 |
| EPS fr Total Ops. |
2.19 |
3.45 |
1.92 |
1.36 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.19 |
3.45 |
1.92 |
1.36 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.95 |
1.70 |
1.48 |
1.39 |
| Dividends Paid per Share |
2.48 |
2.34 |
2.44 |
2.32 |
Connect with TheStreet