Freddie Mac

Company Income Statement

Preferred Dividends
	Dec 2006	Dec 2005	Dec 2004	Dec 2003
Sales	44.00B	36.53B	32.66B	36.84B
Cost of Sales	n.a.	n.a.	n.a.	n.a.
Gross Operating Profit	41.01B	33.61B	30.42B	33.68B
Selling, General, and Administrative Expenses	n.a.	n.a.	n.a.	n.a.
Research & Development	n.a.	n.a.	n.a.	n.a.
Operating Income before D & A (EBITDA)	41.01B	33.61B	30.42B	33.68B
Depreciation & Amortization	n.a.	n.a.	n.a.	n.a.
Interest Income	n.a.	n.a.	n.a.	n.a.
Other Income - Net	n.a.	n.a.	n.a.	n.a.
Special Income / Charges	0.00	0.00	0.00	0.00
Total Income Before Interest Expenses (EBIT)	41.01B	33.61B	30.42B	33.68B
Interest Expense	38.85B	30.96B	26.57B	26.51B
Pre-Tax Income	2.16B	2.65B	3.86B	7.18B
Income Taxes	-108.00M	367.00M	790.00M	2.20B
Minority Interest	58.00M	96.00M	129.00M	157.00M
Net Income From Continuing Operations	2.21B	2.19B	2.94B	4.82B
Net Income From Discontinued Operations	0.00	0.00	0.00	0.00
Net Income From Total Operations	2.21B	2.19B	2.94B	4.82B
Extraordinary Income/Losses	0.00	0.00	0.00	0.00
Income From Cum. Effect of Acct. Change	0.00	-59.00M	0.00	0.00
Income From Tax Loss Carryforward	0.00	0.00	0.00	0.00
Other Gains / Losses	0.00	0.00	0.00	0.00
Total Net Income	2.21B	2.13B	2.94B	4.82B
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge)	2.21B	2.19B	2.94B	4.82B
Net Income Available To Common	1.94B	1.97B	2.73B	4.60B
Basic EPS from Continuing Ops.	2.84	2.84	3.96	6.69
Basic EPS from Discontinued Ops.	0.00	0.00	0.00	0.00
Basic EPS from Total Operations	2.84	2.84	3.96	6.69
Basic EPS from Extraordinary Inc.	0.00	0.00	0.00	0.00
Basic EPS from Cum Effect of Accounting Change	0.00	-0.09	0.00	0.00
Basic EPS from Tax Loss Carryf'd.	0.00	0.00	0.00	0.00
Basic EPS from Other Gains (Losses)	0.00	0.00	0.00	0.00
Basic EPS, Total	2.84	2.75	3.96	6.69
Basic Normalized Net Income/Share	2.84	2.84	3.96	6.69
EPS fr Continuing Ops.	2.84	2.83	3.94	6.68
EPS fr Discontinued Ops	0.00	0.00	0.00	0.00
EPS fr Total Ops.	2.84	2.83	3.94	6.68
EPS fr Extraord. Inc.	0.00	0.00	0.00	0.00
EPS fr Cum Effect of Accounting Change	0.00	-0.08	0.00	0.00
EPS fr Tax Loss Carfd.	0.00	0.00	0.00	0.00
EPS fr Other Gains (L)	0.00	0.00	0.00	0.00
EPS, Total	2.84	2.75	3.94	6.68
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge)	2.84	2.83	3.94	6.68
Dividends Paid per Share	1.91	1.52	1.16	1.04

Quotes

News & Commentary

Financials

Dow	S&P 500	NASDAQ	Oil*
			Gold
			10 Yr 0.00%
%	%	%	Data delayed 20 min