| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.58B |
1.43B |
1.21B |
1.04B |
| Cost of Sales |
694.45M |
658.16M |
573.00M |
477.73M |
| Gross Operating Profit |
888.79M |
774.83M |
640.97M |
562.74M |
| Selling, General, and Administrative Expenses |
645.38M |
555.55M |
485.59M |
424.32M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
243.41M |
219.28M |
155.37M |
138.42M |
| Depreciation & Amortization |
37.64M |
32.80M |
32.05M |
29.03M |
| Interest Income |
4.21M |
5.36M |
1.11M |
0.00 |
| Other Income - Net |
-16.78M |
-369.00K |
1.59M |
-5.51M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
194.76M |
193.68M |
126.73M |
103.88M |
| Interest Expense |
555.00K |
890.00K |
3.55M |
316.00K |
| Pre-Tax Income |
194.20M |
192.79M |
123.18M |
103.56M |
| Income Taxes |
51.33M |
64.26M |
41.21M |
25.50M |
| Minority Interest |
4.78M |
5.26M |
4.38M |
0.00 |
| Net Income From Continuing Operations |
138.10M |
123.26M |
77.58M |
78.06M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
138.10M |
123.26M |
77.58M |
78.06M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
138.10M |
123.26M |
77.58M |
78.06M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
138.10M |
123.26M |
77.58M |
78.06M |
| Preferred Dividends |
| Net Income Available To Common |
138.10M |
123.26M |
77.58M |
78.06M |
| Basic EPS from Continuing Ops. |
2.05 |
1.81 |
1.15 |
1.10 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.05 |
1.81 |
1.15 |
1.10 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.05 |
1.81 |
1.15 |
1.10 |
| Basic Normalized Net Income/Share |
2.05 |
1.81 |
1.15 |
1.10 |
| EPS fr Continuing Ops. |
2.02 |
1.75 |
1.13 |
1.07 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.02 |
1.75 |
1.13 |
1.07 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.02 |
1.75 |
1.13 |
1.07 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.02 |
1.75 |
1.13 |
1.07 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet