| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
91.85M |
67.17M |
51.28M |
44.73M |
| Cost of Sales |
84.96M |
58.26M |
43.36M |
36.97M |
| Gross Operating Profit |
6.90M |
8.91M |
7.92M |
7.76M |
| Selling, General, and Administrative Expenses |
9.76M |
6.21M |
6.48M |
6.43M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-2.87M |
2.70M |
1.44M |
1.33M |
| Depreciation & Amortization |
1.82M |
2.23M |
1.72M |
1.00M |
| Interest Income |
37.06K |
168.54K |
50.33K |
88.18K |
| Other Income - Net |
-57.50K |
321.64K |
339.22K |
295.59K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-4.71M |
959.21K |
104.83K |
705.33K |
| Interest Expense |
833.01K |
2.07M |
1.62M |
1.11M |
| Pre-Tax Income |
-5.54M |
-1.11M |
-1.51M |
-400.72K |
| Income Taxes |
-2.18M |
-206.62K |
-307.64K |
-159.67K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-3.36M |
-906.08K |
-1.20M |
-241.05K |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-3.36M |
-906.08K |
-1.20M |
-241.05K |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-3.36M |
-906.08K |
-1.20M |
-241.05K |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-3.36M |
-906.08K |
-1.20M |
-241.05K |
| Preferred Dividends |
| Net Income Available To Common |
-3.36M |
-906.08K |
-1.20M |
-241.05K |
| Basic EPS from Continuing Ops. |
-0.73 |
-0.26 |
-0.52 |
-0.10 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.73 |
-0.26 |
-0.52 |
-0.10 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.73 |
-0.26 |
-0.52 |
-0.10 |
| Basic Normalized Net Income/Share |
-0.73 |
-0.26 |
-0.52 |
-0.10 |
| EPS fr Continuing Ops. |
-0.73 |
-0.26 |
-0.52 |
-0.10 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.73 |
-0.26 |
-0.52 |
-0.10 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.73 |
-0.26 |
-0.52 |
-0.10 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.73 |
-0.26 |
-0.52 |
-0.10 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet