| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 43.40B | 45.15B | 47.98B | 50.76B |
| Cost of Sales | n.a. | n.a. | n.a. | n.a. |
| Gross Operating Profit | 35.08B | 40.90B | 40.98B | 35.88B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 35.08B | 40.90B | 40.98B | 35.88B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -47.00M | 201.00M | -68.00M | -152.00M |
| Total Income Before Interest Expenses (EBIT) | 35.04B | 41.10B | 40.91B | 35.73B |
| Interest Expense | 40.18B | 36.88B | 33.34B | 29.74B |
| Pre-Tax Income | -5.15B | 4.22B | 7.57B | 5.99B |
| Income Taxes | -3.09B | 166.00M | 1.28B | 1.02B |
| Minority Interest | -21.00M | 10.00M | -2.00M | -8.00M |
| Net Income From Continuing Operations | -2.04B | 4.05B | 6.29B | 4.98B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -2.04B | 4.05B | 6.29B | 4.98B |
| Extraordinary Income/Losses | -15.00M | 12.00M | 53.00M | -8.00M |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -2.05B | 4.06B | 6.35B | 4.97B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.99B | 3.85B | 6.36B | 5.13B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -2.55B | 3.54B | 5.81B | 4.81B |
| Basic EPS from Continuing Ops. | -2.62 | 3.64 | 5.99 | 4.96 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -2.62 | 3.64 | 5.99 | 4.96 |
| Basic EPS from Extraordinary Inc. | -0.01 | 0.01 | 0.05 | -0.01 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -2.63 | 3.65 | 6.04 | 4.95 |
| Basic Normalized Net Income/Share | -2.56 | 3.46 | 6.05 | 5.11 |
| EPS fr Continuing Ops. | -2.62 | 3.64 | 5.96 | 4.94 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -2.62 | 3.64 | 5.96 | 4.94 |
| EPS fr Extraord. Inc. | -0.01 | 0.01 | 0.05 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -2.63 | 3.65 | 6.01 | 4.94 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.56 | 3.46 | 6.02 | 5.09 |
| Dividends Paid per Share | 1.90 | 1.18 | 1.04 | 2.08 |