| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
12.13B |
13.47B |
11.71B |
9.94B |
| Cost of Sales |
5.95B |
6.86B |
5.58B |
4.66B |
| Gross Operating Profit |
6.19B |
6.61B |
6.12B |
5.28B |
| Selling, General, and Administrative Expenses |
3.97B |
4.41B |
3.81B |
3.18B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.22B |
2.20B |
2.32B |
2.10B |
| Depreciation & Amortization |
582.59M |
452.00M |
706.00M |
630.00M |
| Interest Income |
43.18M |
70.00M |
65.00M |
60.00M |
| Other Income - Net |
-537.03M |
145.00M |
-5.00M |
93.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.14B |
1.96B |
1.67B |
1.62B |
| Interest Expense |
356.00M |
417.00M |
374.00M |
425.00M |
| Pre-Tax Income |
788.17M |
1.55B |
1.30B |
1.20B |
| Income Taxes |
303.79M |
454.00M |
445.00M |
431.00M |
| Minority Interest |
-185.58M |
313.00M |
238.00M |
246.00M |
| Net Income From Continuing Operations |
669.96M |
780.00M |
613.00M |
518.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
669.96M |
780.00M |
613.00M |
518.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
4.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
669.96M |
780.00M |
613.00M |
522.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
669.96M |
780.00M |
613.00M |
518.00M |
| Preferred Dividends |
| Net Income Available To Common |
669.96M |
780.00M |
613.00M |
518.00M |
| Basic EPS from Continuing Ops. |
1.19 |
2.17 |
1.71 |
1.46 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.19 |
2.17 |
1.71 |
1.46 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.19 |
2.17 |
1.71 |
1.46 |
| Basic Normalized Net Income/Share |
1.19 |
2.17 |
1.71 |
1.46 |
| EPS fr Continuing Ops. |
1.19 |
2.17 |
1.71 |
1.46 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.19 |
2.17 |
1.71 |
1.46 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.19 |
2.17 |
1.71 |
1.46 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.19 |
2.17 |
1.71 |
1.46 |
| Dividends Paid per Share |
0.46 |
0.41 |
0.27 |
0.20 |
Connect with TheStreet