| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.61B |
9.72B |
8.50B |
6.77B |
| Cost of Sales |
6.57B |
6.00B |
5.31B |
4.19B |
| Gross Operating Profit |
4.04B |
3.72B |
3.19B |
2.58B |
| Selling, General, and Administrative Expenses |
1.88B |
1.71B |
1.55B |
1.34B |
| Research & Development |
80.24M |
66.52M |
51.29M |
50.96M |
| Operating Income before D & A (EBITDA) |
2.09B |
1.94B |
1.59B |
1.19B |
| Depreciation & Amortization |
415.67M |
363.33M |
308.70M |
251.45M |
| Interest Income |
24.81M |
28.59M |
20.43M |
18.19M |
| Other Income - Net |
0.00 |
0.00 |
40.23M |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.70B |
1.61B |
1.34B |
957.10M |
| Interest Expense |
361.55M |
399.64M |
371.68M |
191.38M |
| Pre-Tax Income |
1.34B |
1.21B |
966.88M |
765.73M |
| Income Taxes |
489.14M |
465.65M |
413.49M |
308.75M |
| Minority Interest |
28.94M |
26.29M |
16.65M |
2.03M |
| Net Income From Continuing Operations |
817.61M |
717.13M |
536.75M |
454.95M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
817.61M |
717.13M |
536.75M |
454.95M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
817.61M |
717.13M |
536.75M |
454.95M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
817.61M |
717.13M |
536.75M |
454.95M |
| Preferred Dividends |
| Net Income Available To Common |
817.61M |
717.13M |
536.75M |
454.95M |
| Basic EPS from Continuing Ops. |
2.75 |
2.43 |
1.82 |
1.56 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.75 |
2.43 |
1.82 |
1.56 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.75 |
2.43 |
1.82 |
1.56 |
| Basic Normalized Net Income/Share |
2.75 |
2.43 |
1.82 |
1.56 |
| EPS fr Continuing Ops. |
2.75 |
2.43 |
1.81 |
1.55 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.75 |
2.43 |
1.81 |
1.55 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.75 |
2.43 |
1.81 |
1.55 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.75 |
2.43 |
1.81 |
1.55 |
| Dividends Paid per Share |
0.64 |
0.50 |
0.49 |
0.48 |
Connect with TheStreet